|
Market Closed -
Australian S.E.
09:11:48 20/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 10.80 AUD | -3.49% |
|
0.00% | - |
| 09:27am | Glencore Concludes Land Access Agreements for Coroccohuayco Copper Project in Peru | MT |
| 10-19 | FTSE 100 ends lower after three sessions of gains, on weakness in banking, mining stocks | RE |
Company Valuation: Glencore plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,484 | 84,943 | 73,181 | 53,787 | 64,096 | 88,136 | - | - |
| Change | - | 27.77% | -13.85% | -26.5% | 19.17% | 37.51% | - | - |
| Enterprise Value (EV) 1 | 97,884 | 111,797 | 103,497 | 90,192 | 103,501 | 127,434 | 122,589 | 118,754 |
| Change | - | 14.21% | -7.42% | -12.86% | 14.76% | 23.12% | -3.8% | -3.13% |
| P/E | 13.4x | 5x | 17.7x | -34x | 182x | 11.6x | 11.2x | 11.3x |
| PBR | 1.82x | 1.89x | 1.69x | 1.2x | 1.68x | 2.14x | 1.99x | 1.82x |
| PEG | - | 0x | -0.2x | 0x | -1x | 0x | 2.59x | -7.31x |
| Capitalization / Revenue | 0.33x | 0.33x | 0.34x | 0.23x | 0.26x | 0.27x | 0.3x | 0.31x |
| EV / Revenue | 0.48x | 0.44x | 0.48x | 0.39x | 0.42x | 0.38x | 0.42x | 0.41x |
| EV / EBITDA | 4.59x | 3.28x | 6.05x | 6.28x | 7.67x | 6.11x | 5.69x | 5.59x |
| EV / EBIT | 6.75x | 4.19x | 9.96x | 13x | 17.3x | 9.31x | 8.62x | 8.83x |
| EV / FCF | 18.7x | 11.8x | 15.8x | 20.3x | -357x | 17.4x | 14.9x | 16x |
| FCF Yield | 5.36% | 8.48% | 6.33% | 4.93% | -0.28% | 5.75% | 6.72% | 6.24% |
| Dividend per Share 2 | 0.26 | 0.44 | 0.13 | 0.1 | 0.1 | 0.233 | 0.247 | 0.2549 |
| Rate of return | 5.12% | 6.61% | 2.16% | 2.26% | 1.83% | 3.1% | 3.29% | 3.39% |
| EPS 2 | 0.38 | 1.33 | 0.34 | -0.13 | 0.03 | 0.6448 | 0.6727 | 0.6623 |
| Distribution rate | 68.4% | 33.1% | 38.2% | -76.9% | 333% | 36.1% | 36.7% | 38.5% |
| Net sales 1 | 203,751 | 255,984 | 217,829 | 230,944 | 247,535 | 331,341 | 293,167 | 286,855 |
| EBITDA 1 | 21,323 | 34,060 | 17,102 | 14,358 | 13,500 | 20,852 | 21,535 | 21,245 |
| EBIT 1 | 14,495 | 26,657 | 10,392 | 6,938 | 5,978 | 13,684 | 14,215 | 13,446 |
| Net income 1 | 4,974 | 17,320 | 4,280 | -1,634 | 400 | 7,695 | 8,113 | 7,825 |
| Net Debt 1 | 31,400 | 26,854 | 30,316 | 36,405 | 39,405 | 39,298 | 34,452 | 30,617 |
| Reference price 2 | 5.077 | 6.656 | 6.013 | 4.424 | 5.472 | 7.509 | 7.509 | 7.509 |
| Nbr of stocks (in thousands) | 13,094,998 | 12,762,238 | 12,169,709 | 12,157,132 | 11,713,994 | 11,736,770 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.49x | 3.83x | 6.95x | 3.55% | 215B | |
| 11.14x | 2.63x | 5.78x | 5.36% | 153B | |
| 15.35x | 4.48x | 7.39x | 3.05% | 104B | |
| 11.65x | 0.38x | 6.11x | 3.1% | 88.14B | |
| 27.78x | 6.24x | 16.58x | -.--% | 62.44B | |
| 96.35x | 3.04x | 7.53x | 1.2% | 55.42B | |
| 14.61x | 2.99x | 5.9x | 0.56% | 31.2B | |
| 12.12x | 3.92x | 5.94x | 5.06% | 26.34B | |
| 11.5x | 4.23x | 7.33x | 4.01% | 23.97B | |
| Average | 24.11x | 3.53x | 7.72x | 2.88% | 84.25B | |
| Weighted average by Cap. | 21.07x | 3.40x | 7.45x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLEN Stock
- GLC Stock
- Valuation Glencore plc
Select your edition
All financial news and data tailored to specific country editions
