Valuation Global Industrial Company Deutsche Boerse AG
Stocks
GML0
US37892E1029
Diversified Industrial Goods Wholesale
|
Market Closed -
Deutsche Boerse AG
17:25:02 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 32.20 EUR | -0.62% |
|
+3.21% | +31.97% |
| 09-02 | Global Industrial Company Showcases Hospitality Solutions At Independent Hotel Show Miami 2026 | CI |
| 08-11 | Global Industrial Insider Sold Shares Worth $684,962, According to a Recent SEC Filing | MT |
Company Valuation: Global Industrial Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,547 | 893.1 | 1,478 | 947.7 | 1,125 | 1,539 | - | - |
| Change | - | -42.25% | 65.53% | -35.89% | 18.68% | 36.81% | - | - |
| Enterprise Value (EV) | 1,547 | 893.1 | 1,478 | 947.7 | 1,125 | 1,539 | 1,539 | 1,539 |
| Change | - | -42.25% | 65.53% | -35.89% | 18.68% | 36.81% | 0% | 0% |
| P/E | 15.1x | 11.4x | 21.1x | 15.7x | 15.8x | 17.3x | 17.2x | - |
| PBR | 10.1x | 4.26x | 5.81x | 3.37x | 3.59x | 4.3x | 3.74x | - |
| PEG | - | -0.5x | -2x | -1.1x | 0.9x | 0.7x | 20.04x | - |
| Capitalization / Revenue | 1.45x | 0.77x | 1.16x | 0.72x | 0.82x | 1.04x | 0.99x | 0.94x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.04x | 0.99x | 0.94x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 12.6x | 13.9x | 12.9x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13x | 13.5x | 13.5x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 18.8x | 17.4x | - |
| FCF Yield | 2.86% | 4.75% | 7.31% | 4.95% | 6.63% | 5.31% | 5.76% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.71 | 2.06 | 1.84 | 1.58 | 1.85 | 2.33 | 2.35 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,063 | 1,166 | 1,274 | 1,316 | 1,379 | 1,473 | 1,548 | 1,639 |
| EBITDA 1 | 94.6 | 113.6 | 102.9 | 90.9 | 112.7 | 121.8 | 110.5 | 119 |
| EBIT 1 | 88 | 105.2 | 96.5 | 80.5 | 97.6 | 118 | 113.6 | 114 |
| Net income 1 | 103.3 | 78.8 | 70.7 | 61 | 72.1 | 90.68 | 91.19 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 40.90 | 23.53 | 38.84 | 24.79 | 29.22 | 40.38 | 40.38 | 40.38 |
| Nbr of stocks (in thousands) | 37,814 | 37,957 | 38,064 | 38,231 | 38,494 | 38,108 | - | - |
| Announcement Date | 15/02/22 | 21/02/23 | 29/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.09x | 1.01x | 15.88x | 2.52% | 115B | |
| 16.34x | 1.24x | 15.52x | 1.94% | 102B | |
| 14.46x | 1.29x | 19.94x | 2.71% | 93.21B | |
| 12.77x | 1.52x | 16.47x | 2.31% | 54.22B | |
| 13.12x | 1.2x | 19.7x | 2.41% | 51.57B | |
| 16.1x | 0.65x | 9.86x | 1.73% | 44.58B | |
| 61.84x | 3.39x | 22.13x | 0.03% | 42.31B | |
| 21.13x | 1.18x | 10.89x | 0.92% | 40.4B | |
| 17.9x | 0.89x | 9.11x | 3% | 11.23B | |
| Average | 20.97x | 1.37x | 15.50x | 1.95% | 61.61B | |
| Weighted average by Cap. | 18.95x | 1.33x | 16.40x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GIC Stock
- GML0 Stock
- Valuation Global Industrial Company
Select your edition
All financial news and data tailored to specific country editions
