Valuation GLOL OIL& Australian S.E.

Stocks

End-of-day quote Australian S.E. Other stock markets			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

07-01	Condor Energy Limited Announces Appointment of Julian Fowles as Non-Executive Director, Effective July 1, 2026	CI
05-04	Condor Energy raises A$2.25 million to advance offshore Peru portfolio	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.347	13.75	6.183	5.572	17.92	16.14
Change	-	485.72%	-55.02%	-9.88%	221.58%	-9.93%
Enterprise Value (EV) ¹	1.942	12.19	4.661	2.198	15.88	13.39
Change	-	527.56%	-61.75%	-52.85%	622.37%	-15.66%
P/E	-4.94x	-5.56x	-0.22x	-0.9x	-4.81x	-6.39x
PBR	1.2x	2.79x	1.26x	1.28x	4.3x	2.68x
PEG	-	-0.1x	-0x	0x	0.1x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-3.79x	-6.32x	-2.54x	-2.04x	-4.89x	-5.72x
EV / FCF	1.97x	-87.8x	-13.6x	-1.88x	-5.84x	-10.3x
FCF Yield	50.8%	-1.14%	-7.36%	-53.3%	-17.1%	-9.67%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0182	-0.0324	-0.1335	-0.0144	-0.00645	-0.003599
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-0.8958	-0.8011	-1.043	-3.233	-
EBIT ¹	-0.5129	-1.929	-1.834	-1.078	-3.247	-2.342
Net income ¹	-0.4703	-1.892	-19.8	-4.043	-3.191	-2.269
Net Debt ¹	-0.4051	-1.561	-1.522	-3.374	-2.042	-2.749
Reference price ²	0.0900	0.1800	0.0300	0.0130	0.0310	0.0230
Nbr of stocks (in thousands)	26,079	76,366	206,085	428,600	578,000	701,718
Announcement Date	30/09/20	29/09/21	30/09/22	28/09/23	30/09/24	19/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONOCOPHILLIPS	11.34x	2.23x	5.31x	2.87%	144B
CANADIAN NATURAL RESOURCES LIMITED	12.11x	3.32x	6.1x	3.82%	96.43B
EOG RESOURCES, INC.	8.52x	2.79x	4.76x	2.83%	77.73B
OCCIDENTAL PETROLEUM CORPORATION	7.86x	2.57x	4.05x	1.8%	55.73B
DIAMONDBACK ENERGY, INC.	13.04x	3.69x	5.3x	2.18%	56.02B
CENOVUS ENERGY INC.	9.44x	1.36x	4.62x	2.11%	53.44B
DEVON ENERGY CORPORATION	10.56x	2.53x	4.81x	2.64%	51.28B
WOODSIDE ENERGY GROUP LTD	11.52x	3.27x	5.02x	5.94%	43.11B
ECOPETROL S.A.	6.21x	1.57x	3.66x	5.18%	33.54B
Average	10.07x	2.59x	4.85x	3.26%	67.9B
Weighted average by Cap.	10.44x	2.62x	5.03x	3.11%