Company Valuation: Golden Star Resource Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 20.15 14.14 7.296 7.07 5.319 7.07
Change - -29.82% -48.4% -3.1% -24.77% 32.93%
Enterprise Value (EV) 1 20.62 14.65 8.024 7.76 6.055 7.844
Change - -28.94% -45.24% -3.29% -21.96% 29.54%
P/E -508x -246x -158x -148x -76.9x -118x
PBR -30.2x -19.5x -9.46x -8.63x -5.99x -7.46x
PEG - -5.5x 8x -48.62x -1.7x 9.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -988x -420x -292x -324x -130x -210x
EV / FCF -6,862x - - -1,584x -854x -15,783x
FCF Yield -0.01% - - -0.06% -0.12% -0.01%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.005614 -0.008141 -0.006537 -0.006736 -0.009777 -0.008505
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.0209 -0.0349 -0.0275 -0.024 -0.0466 -0.0373
Net income 1 -0.0397 -0.0576 -0.0462 -0.0476 -0.0691 -0.0601
Net Debt 1 0.4695 0.5125 0.7275 0.6896 0.7367 0.774
Reference price 2 2.8500 2.0000 1.0320 1.0000 0.7523 1.0000
Nbr of stocks (in thousands) 7,070 7,070 7,070 7,070 7,070 7,070
Announcement Date 28/09/21 28/09/22 28/09/23 25/09/24 25/09/25 28/09/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.67M
11.98x4.34x6.78x0.94% 116B
9.61x1.67x5.54x3.49% 108B
14.67x5.57x7.83x0.99% 88.94B
11.15x2.91x4.49x2.27% 63.69B
26.9x15.83x18.95x0.63% 55.95B
29.77x18.03x19.43x0.76% 44.63B
10.57x3.35x5.02x4.3% 43.03B
13.67x4.41x6.35x2.24% 42.19B
7.72x2.71x4.01x5.43% 31.67B
Average 15.12x 6.53x 8.71x 2.34% 59.4B
Weighted average by Cap. 14.40x 5.84x 8.26x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Golden Star Resource Corp.

Historical PBR trend

Valuation ratios - PBR - Golden Star Resource Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Golden Star Resource Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Golden Star Resource Corp.

  1. Stock Market
  2. Stocks
  3. GLNS Stock
  4. Valuation Golden Star Resource Corp.