Valuation GTL Limited Bombay S.E.

Stocks

Delayed Bombay S.E. 09:32:30 21/09/2026 +04			5-day change	1st Jan Change
7.090 ^INR	-0.14%		+0.14%	-11.82%

09-08	GTL Limited Auditor Raises 'Going Concern' Doubt	CI
08-25	GTL Limited Announces Cessation of Siddhi Thakur as Non-Executive & Non-Independent Director, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	825.8	1,730	755	1,471	1,271	797.5
Change	-	109.52%	-56.36%	94.79%	-13.58%	-37.25%
Enterprise Value (EV) ¹	51,568	62,641	61,372	59,236	57,656	49,325
Change	-	21.47%	-2.03%	-3.48%	-2.67%	-14.45%
P/E	1.81x	0.4x	1.32x	0.7x	-15x	0.14x
PBR	-0.01x	-0.03x	-0.01x	-0.02x	-0.02x	-0.01x
PEG	-	0x	-0x	0x	0x	-0x
Capitalization / Revenue	0.37x	0.89x	0.41x	0.73x	0.5x	0.36x
EV / Revenue	23.3x	32.4x	32.9x	29.3x	22.7x	22x
EV / EBITDA	91.6x	157x	90.9x	78.4x	66.9x	58.6x
EV / EBIT	97.4x	169x	94.7x	80.7x	67.6x	60.5x
EV / FCF	56.8x	-2.85x	-260x	69.9x	46.5x	18.3x
FCF Yield	1.76%	-35.1%	-0.38%	1.43%	2.15%	5.48%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.906	27.45	3.63	13.4	-0.54	37.03
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,210	1,935	1,864	2,019	2,539	2,244
EBITDA ¹	563.1	400.2	675.4	756	861.2	842.1
EBIT ¹	529.3	370.4	648	734.2	852.9	815
Net income ¹	457.8	4,319	572.1	2,108	-83.8	5,825
Net Debt ¹	50,742	60,911	60,617	57,765	56,386	48,528
Reference price ²	5.250	11.000	4.800	9.350	8.080	5.070
Nbr of stocks (in thousands)	157,297	157,297	157,297	157,297	157,297	157,297
Announcement Date	06/09/21	07/09/22	04/09/23	21/08/24	08/09/25	08/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11.03x	1.31x	4.14x	7.04%	222B
VERIZON COMMUNICATIONS, INC.	10.61x	2.53x	6.69x	5.87%	200B
DEUTSCHE TELEKOM AG	13.18x	2.12x	4.91x	4.16%	149B
NTT, INC.	13.93x	1.87x	8.15x	3.01%	91.97B
CHINA TELECOM CORPORATION LIMITED	11.64x	0.87x	3.26x	6.65%	79.55B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.52x	1.78x	4.48x	2.84%	67.46B
SAUDI TELECOM COMPANY	15.29x	2.68x	8.37x	5.06%	57.98B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.43x	5.3x	19.36x	4.66%	55.58B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.98x	2.77x	6.2x	4.39%	51.14B
Average	13.96x	2.36x	7.28x	4.85%	108.34B
Weighted average by Cap.	12.80x	2.12x	6.33x	5.26%