Valuation HCI Group, Inc.

Stocks

Market Closed - NYSE 00:00:02 03/10/2026 +04			5-day change	1st Jan Change
184.25 ^USD	+1.58%		+5.32%	-3.88%

08-08	Tranche Update on HCI Group, Inc.'s Equity Buyback Plan announced on March 3, 2026.	CI
08-08	Tranche Update on HCI Group, Inc.'s Equity Buyback Plan announced on March 3, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	856.3	346.7	851.1	1,228	2,484	2,292	-	-
Change	-	-59.52%	145.5%	44.27%	102.32%	-7.75%	-	-
Enterprise Value (EV)	856.3	346.7	851.1	1,228	2,484	2,292	2,292	2,292
Change	-	-59.52%	145.5%	44.27%	102.32%	-7.75%	0%	0%
P/E	-	-	11.5x	13.1x	8.44x	8.9x	9.35x	9.29x
PBR	2.62x	2.09x	2.62x	2.77x	2.39x	1.9x	1.68x	-
PEG	-	-	-	0.8x	0x	-1x	-1.94x	13.07x
Capitalization / Revenue	2.1x	0.69x	1.55x	1.64x	2.76x	2.31x	2.17x	2.11x
EV / Revenue	0x	0x	0x	0x	0x	2.31x	2.17x	2.11x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.6	1.6	1.6	1.6	1.6	1.6	1.68	-
Rate of return	1.92%	4.04%	1.83%	1.37%	0.83%	0.87%	0.91%	-
EPS ²	-	-	7.62	8.89	22.72	20.7	19.7	19.84
Distribution rate	-	-	21%	18%	7.04%	7.73%	8.53%	-
Net sales ¹	407.9	499.6	550.7	750.1	900.9	990.9	1,055	1,086
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1.856	-58.51	79.03	110	299	270.8	248.1	218.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	83.54	39.59	87.40	116.53	191.69	184.25	184.25	184.25
Nbr of stocks (in thousands)	10,251	8,757	9,738	10,537	12,960	12,439	-	-
Announcement Date	08/03/22	09/03/23	07/03/24	27/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HCI GROUP, INC.	8.9x	-	-	0.87%	2.29B
PROGRESSIVE CORPORATION	11.29x	-	-	4.38%	122B
TOKIO MARINE HOLDINGS, INC.	15.47x	1.69x	-	3.23%	91.69B
THE TRAVELERS COMPANIES, INC.	10.53x	-	-	1.34%	75.17B
THE ALLSTATE CORPORATION	5.97x	-	-	1.94%	56.57B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.91x	0.6x	-	5.63%	48.31B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.04x	0.57x	-	5.47%	44.96B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.33x	1.07x	-	3.59%	43.65B
AMERICAN INTERNATIONAL GROUP, INC.	11.2x	-	-	2.59%	39.18B
SOMPO HOLDINGS, INC.	10.54x	0.8x	-	3.09%	36.77B
Average	9.72x	0.95x		3.21%	56.09B
Weighted average by Cap.	10.37x	1.08x		3.45%