Valuation Hellenic Telecommunications Organization S.A. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 10:21:30 17/09/2026 +04			5-day change	1st Jan Change
19.48 ^EUR	-0.15%		-4.13%	+16.86%

07-29	Hellenic Telecommunications Organization S.A., H1 2026 Earnings Call, Jul 29, 2026
07-29	Hellenic Telecommunications Organization S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,267	6,258	5,367	6,036	6,683	7,752	-	-
Change	-	-13.89%	-14.23%	12.47%	10.71%	16%	-	-
Enterprise Value (EV) ¹	8,043	6,722	6,002	6,680	7,236	8,094	8,131	8,066
Change	-	-16.42%	-10.71%	11.29%	8.33%	11.85%	0.46%	-0.79%
P/E	15.2x	16.4x	10.3x	12.8x	9.33x	12.3x	11.7x	10.8x
PBR	3.68x	-	-	3.12x	3.21x	3.78x	3.54x	3.31x
PEG	-	-1x	0.2x	-1.74x	0.2x	-1.1x	2.1x	1.41x
Capitalization / Revenue	2.16x	1.81x	1.55x	1.68x	1.93x	2.24x	2.23x	2.22x
EV / Revenue	2.39x	1.95x	1.73x	1.86x	2.09x	2.34x	2.34x	2.31x
EV / EBITDA	6.21x	4.99x	4.47x	4.96x	5.27x	5.64x	5.55x	5.42x
EV / EBIT	9.9x	8.95x	8.39x	9.99x	8.81x	9.5x	9.18x	8.78x
EV / FCF	12.6x	9.91x	12x	13.3x	12.5x	10.8x	15.4x	12.8x
FCF Yield	7.94%	10.1%	8.35%	7.52%	8.03%	9.29%	6.5%	7.79%
Dividend per Share ²	0.558	0.5765	0.71	0.7216	0.8777	0.9209	1.022	1.068
Rate of return	3.43%	3.95%	5.5%	4.85%	5.21%	4.65%	5.16%	5.39%
EPS ²	1.072	0.8873	1.256	1.163	1.808	1.609	1.698	1.828
Distribution rate	52.1%	65%	56.5%	62%	48.5%	57.2%	60.1%	58.4%
Net sales ¹	3,368	3,455	3,469	3,591	3,464	3,463	3,481	3,492
EBITDA ¹	1,296	1,348	1,342	1,347	1,374	1,434	1,464	1,489
EBIT ¹	812.3	751.5	715.7	668.4	821	852.1	885.3	918.3
Net income ¹	557.6	388.6	531.7	478.8	501.1	627.6	646.9	669.6
Net Debt ¹	775.6	464.5	634.8	643.4	553.3	341.4	378.7	314
Reference price ²	16.26	14.59	12.90	14.88	16.86	19.80	19.80	19.80
Nbr of stocks (in thousands)	447,065	428,912	416,076	405,679	396,392	391,527	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	26/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA MOBILE LIMITED	11.08x	1.31x	4.16x	7.01%	223B
VERIZON COMMUNICATIONS, INC.	10.98x	2.58x	6.82x	5.67%	207B
DEUTSCHE TELEKOM AG	14.03x	2.22x	5.13x	3.91%	160B
NTT, INC.	13.92x	1.87x	8.14x	3.02%	92.98B
CHINA TELECOM CORPORATION LIMITED	11.84x	0.88x	3.32x	6.53%	80.46B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.82x	1.81x	4.56x	2.77%	69.74B
SAUDI TELECOM COMPANY	15.35x	2.69x	8.4x	5.04%	58.22B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.81x	5.38x	19.64x	4.58%	56.66B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.19x	2.81x	6.29x	4.33%	51.81B
Average	14.22x	2.39x	7.38x	4.76%	111.06B
Weighted average by Cap.	13.09x	2.16x	6.43x	5.14%