Company Valuation: Himatsingka Seide Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 14,262 14,818 6,803 12,031 17,716 9,134
Change - 3.9% -54.09% 76.85% 47.25% -48.44%
Enterprise Value (EV) 1 38,759 42,239 33,694 39,359 42,228 34,704
Change - 8.98% -20.23% 16.81% 7.29% -17.82%
P/E -26.7x 10.5x -10.6x 11.1x 20.7x 14.7x
PBR 1.08x 1.01x 0.47x 0.77x 0.87x 0.43x
PEG - -0x 0x -0x -0.5x -0.5x
Capitalization / Revenue 0.63x 0.47x 0.25x 0.42x 0.64x 0.36x
EV / Revenue 1.72x 1.33x 1.26x 1.39x 1.52x 1.37x
EV / EBITDA 13.6x 8.16x 13.3x 6.72x 8.31x 9.28x
EV / EBIT 26.2x 11.3x 31.5x 8.87x 11.6x 15.9x
EV / FCF 12.8x -9.74x 60.7x -36.6x -21.4x -21.6x
FCF Yield 7.81% -10.3% 1.65% -2.73% -4.68% -4.63%
Dividend per Share 2 0.5 0.5 - 0.25 0.25 0.25
Rate of return 0.35% 0.33% - 0.2% 0.18% 0.34%
EPS 2 -5.42 14.3 -6.51 11.03 6.816 4.928
Distribution rate -9.23% 3.5% - 2.27% 3.67% 5.07%
Net sales 1 22,583 31,840 26,777 28,415 27,782 25,327
EBITDA 1 2,853 5,176 2,531 5,854 5,083 3,739
EBIT 1 1,481 3,737 1,070 4,438 3,629 2,181
Net income 1 -533.5 1,408 -640.8 1,128 760.4 619.6
Net Debt 1 24,498 27,421 26,891 27,328 24,513 25,571
Reference price 2 144.85 150.50 69.10 122.20 140.89 72.64
Nbr of stocks (in thousands) 98,457 98,457 98,457 98,457 125,742 125,742
Announcement Date 06/08/21 06/09/22 06/09/23 05/09/24 03/09/25 01/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.92x4.99x23.95x0.52% 4.09B
112.24x2.25x28.26x - 2.07B
12.18x1.67x7.08x3.27% 2.07B
25.28x1.52x13.13x0.66% 1.61B
7.03x0.73x7.11x3.45% 1.28B
25.12x - - 1.26% 1.26B
Average 36.29x 2.23x 15.91x 1.83% 2.06B
Weighted average by Cap. 39.22x 2.87x 18.10x 1.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HIMATSEIDE Stock
  4. 514043 Stock
  5. Valuation Himatsingka Seide Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!