Company Valuation: Holmarc Opto-Mechatronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 810 1,396 603.5
Change - 72.39% -56.78%
Enterprise Value (EV) 1 720.5 1,300 497.4
Change - 80.47% -61.75%
P/E 20.5x 37.4x 14.8x
PBR 3.4x 5.14x 1.96x
PEG -1x -6.59x 1.6x
Capitalization / Revenue 2.42x 3.76x 1.43x
EV / Revenue 2.15x 3.5x 1.18x
EV / EBITDA 13.6x 22.8x 7.87x
EV / EBIT 16.4x 29.4x 10.2x
EV / FCF -40.2x 746x -431x
FCF Yield -2.49% 0.13% -0.23%
Dividend per Share 2 0.4 0.4 0.5
Rate of return 0.5% 0.29% 0.83%
EPS 2 3.94 3.717 4.06
Distribution rate 10.2% 10.8% 12.3%
Net sales 1 334.6 371.7 422.3
EBITDA 1 52.86 57.09 63.21
EBIT 1 43.83 44.26 48.97
Net income 1 34.33 37.35 40.82
Net Debt 1 -89.53 -96.14 -106.1
Reference price 2 80.60 138.95 60.05
Nbr of stocks (in thousands) 10,050 10,050 10,050
Announcement Date 29/07/24 26/08/25 06/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.83M
32.56x7.63x24.22x-.--% 30.29B
19.19x1.79x10.37x1.75% 7.41B
271.93x - - - 3.48B
47.83x3.03x18.51x1.34% 3.32B
17.96x2.08x11.04x1.69% 2.38B
41.36x9.8x38.63x1.08% 1.87B
39.93x7.3x28.47x0.22% 1.36B
362.75x - - - 958M
Average 104.19x 5.27x 21.87x 1.02% 5.67B
Weighted average by Cap. 53.96x 6.17x 21.64x 0.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HOLMARC Stock
  4. Valuation Holmarc Opto-Mechatronics Limited