|
End-of-day quote
SPOTLIGHT STOCK MARKET AB
30/01/2024
|
5-day change | 1st Jan Change | ||
| 0.4160 SEK | -0.48% |
|
-.--% | - |
| 10-27 | Hoodin Signs Partnership Agreement with Certhub | FW |
| 10-26 | Hoodin expands partnership with Swiss company Smedicc | FW |
Company Valuation: Hoodin AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 88.22 | 24.21 | 16.63 | 17.25 | 21.89 | 35.51 |
| Change | - | -72.56% | -31.32% | 3.72% | 26.93% | 62.22% |
| Enterprise Value (EV) 1 | 73.08 | 15.21 | 14.06 | 14.18 | 19.81 | 32.62 |
| Change | - | -79.18% | -7.6% | 0.9% | 39.71% | 64.6% |
| P/E | -13.7x | -3.79x | -2.31x | -1.09x | -3.65x | -5.58x |
| PBR | 3.55x | 1.25x | 1.37x | 3.25x | 4.97x | 6.84x |
| PEG | - | 1.86x | -0.2x | 0.61x | 0x | 0.2x |
| Capitalization / Revenue | 99.7x | 20.4x | 20.1x | 16.4x | 21x | 32.7x |
| EV / Revenue | 82.6x | 12.8x | 17x | 13.5x | 19x | 30x |
| EV / EBITDA | -11.8x | -2.53x | -2.65x | -3.19x | -5.25x | -7.67x |
| EV / EBIT | -8.97x | -1.9x | -1.96x | -2.47x | -4.07x | -6.33x |
| EV / FCF | -15.1x | -3.83x | -3.76x | -4.84x | -6.1x | -9.95x |
| FCF Yield | -6.61% | -26.1% | -26.6% | -20.7% | -16.4% | -10% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.49 | -0.48 | -0.54 | -0.5304 | -0.1139 | -0.0745 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.8851 | 1.186 | 0.8263 | 1.049 | 1.044 | 1.087 |
| EBITDA 1 | -6.171 | -6.016 | -5.296 | -4.446 | -3.777 | -4.253 |
| EBIT 1 | -8.147 | -7.998 | -7.159 | -5.749 | -4.874 | -5.152 |
| Net income 1 | -6.474 | -6.352 | -7.159 | -11.46 | -4.82 | -5.275 |
| Net Debt 1 | -15.14 | -8.996 | -2.57 | -3.063 | -2.075 | -2.893 |
| Reference price 2 | 6.7000 | 1.8200 | 1.2500 | 0.5800 | 0.4160 | 0.4160 |
| Nbr of stocks (in thousands) | 13,167 | 13,301 | 13,301 | 29,733 | 52,618 | 85,357 |
| Announcement Date | 24/03/21 | 23/03/22 | 18/04/23 | 12/04/24 | 10/04/25 | 09/04/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.01M | |
| 27.02x | 9.97x | 16.25x | 0.72% | 3,955B | |
| 128.24x | 56.72x | 92.32x | -.--% | 478B | |
| 18.98x | 5.51x | 9.6x | 1.58% | 382B | |
| 247.74x | 22.1x | 64.71x | -.--% | 319B | |
| 29.36x | 6x | 18.66x | 1.27% | 274B | |
| 2618.3x | 43.86x | 143.47x | -.--% | 269B | |
| 100.42x | 9.96x | 26.67x | -.--% | 164B | |
| 59.67x | 15.99x | 42.13x | -.--% | 135B | |
| 14.18x | 3.77x | 7.88x | -.--% | 101B | |
| Average | 360.43x | 19.32x | 46.85x | 0.4% | 607.6B | |
| Weighted average by Cap. | 163.25x | 15.35x | 30.81x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HOODIN Stock
- Valuation Hoodin AB
Select your edition
All financial news and data tailored to specific country editions
