|
Market Closed -
NYSE
00:00:03 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 9.640 USD | +7.47% |
|
+10.55% | -3.60% |
| 10-19 | BofA Adjusts Price Target on Huntsman to $9 From $10, Keeps Underperform Rating | MT |
| 10-13 | Barclays Initiates Coverage on Huntsman With Equal Weight Rating | MT |
Company Valuation: Huntsman Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,605 | 5,279 | 4,380 | 3,119 | 1,738 | 1,573 | - | - |
| Change | - | -30.59% | -17.03% | -28.79% | -44.29% | -9.46% | - | - |
| Enterprise Value (EV) 1 | 8,114 | 6,362 | 5,528 | 4,614 | 3,320 | 3,143 | 3,114 | 3,076 |
| Change | - | -21.59% | -13.11% | -16.53% | -28.06% | -5.33% | -0.9% | -1.24% |
| P/E | 7.39x | 12.1x | 44.1x | -16.4x | -6.06x | -30.9x | 224x | 23.6x |
| PBR | 1.71x | 1.39x | 1.33x | 1.05x | 0.63x | 0.57x | 0.58x | 0.58x |
| PEG | - | -0.2x | -0.6x | 0x | -0.1x | 0.4x | -2x | 0x |
| Capitalization / Revenue | 0.9x | 0.66x | 0.72x | 0.52x | 0.31x | 0.26x | 0.25x | 0.24x |
| EV / Revenue | 0.96x | 0.79x | 0.9x | 0.76x | 0.58x | 0.51x | 0.5x | 0.47x |
| EV / EBITDA | 6.04x | 5.51x | 11.7x | 11.1x | 12.1x | 8.18x | 7.06x | 6.12x |
| EV / EBIT | 7.75x | 7.28x | 28.5x | 36.9x | -277x | 33.6x | 19.6x | 13.8x |
| EV / FCF | 13.3x | 10.3x | 263x | 45.7x | 26.6x | 61.4x | 21x | 25.6x |
| FCF Yield | 7.53% | 9.75% | 0.38% | 2.19% | 3.77% | 1.63% | 4.77% | 3.9% |
| Dividend per Share 2 | 0.75 | 0.85 | 0.95 | 1 | 0.8375 | 0.35 | 0.352 | 0.35 |
| Rate of return | 2.15% | 3.09% | 3.78% | 5.55% | 8.38% | 3.9% | 3.92% | 3.9% |
| EPS 2 | 4.72 | 2.27 | 0.57 | -1.1 | -1.65 | -0.29 | 0.04 | 0.38 |
| Distribution rate | 15.9% | 37.4% | 167% | -90.9% | -50.8% | -121% | 880% | 92.1% |
| Net sales 1 | 8,453 | 8,023 | 6,111 | 6,036 | 5,683 | 6,158 | 6,282 | 6,479 |
| EBITDA 1 | 1,343 | 1,155 | 472 | 414 | 275 | 384.2 | 441.3 | 502.5 |
| EBIT 1 | 1,047 | 874 | 194 | 125 | -12 | 93.55 | 158.8 | 223 |
| Net income 1 | 1,045 | 460 | 101 | -189 | -284 | -69 | 10 | 66 |
| Net Debt 1 | 509 | 1,083 | 1,148 | 1,495 | 1,582 | 1,570 | 1,541 | 1,502 |
| Reference price 2 | 34.880 | 27.480 | 25.130 | 18.030 | 10.000 | 8.970 | 8.970 | 8.970 |
| Nbr of stocks (in thousands) | 218,031 | 192,099 | 174,287 | 172,992 | 173,751 | 175,379 | - | - |
| Announcement Date | 15/02/22 | 21/02/23 | 21/02/24 | 17/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -30.93x | 0.51x | 8.18x | 3.9% | 1.57B | |
| 19.79x | 3.37x | 9.61x | 2.07% | 69.13B | |
| 11.09x | 0.94x | 7.87x | 4.24% | 51.26B | |
| 53.15x | 8.06x | 34.64x | 0.91% | 15.21B | |
| 12.5x | 0.86x | 6.09x | 2.84% | 13.76B | |
| 5.4x | 0.78x | 3.11x | 4.13% | 10.89B | |
| 11.27x | 0.74x | 4.9x | 2.89% | 10.2B | |
| 16.38x | 0.74x | 8.13x | 2.98% | 10.15B | |
| 35.99x | 1.65x | 8.75x | 2.11% | 8.81B | |
| 28.7x | 3.86x | 17.21x | 0.39% | 7.33B | |
| Average | 16.34x | 2.15x | 10.85x | 2.65% | 19.83B | |
| Weighted average by Cap. | 18.84x | 2.44x | 10.39x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HUN Stock
- Valuation Huntsman Corporation
Select your edition
All financial news and data tailored to specific country editions
