|
Market Closed -
Deutsche Boerse AG
10:26:46 14/09/2026 +04
|
After hours 00:00:00 | |||
| 8.136 EUR | -0.22% |
|
8.050 | -1.06% |
| 09-11 | Olin, Huntsman Merger Clears US Antitrust Waiting Period | MT |
| 08-25 | Olin, Huntsman Shareholders Approve Merger Deal | MT |
Company Valuation: Huntsman Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,605 | 5,279 | 4,380 | 3,119 | 1,738 | 1,673 | - | - |
| Change | - | -30.59% | -17.03% | -28.79% | -44.29% | -3.71% | - | - |
| Enterprise Value (EV) 1 | 8,114 | 6,362 | 5,528 | 4,614 | 3,320 | 3,259 | 3,212 | 3,156 |
| Change | - | -21.59% | -13.11% | -16.53% | -28.06% | -1.81% | -1.46% | -1.73% |
| P/E | 7.39x | 12.1x | 44.1x | -16.4x | -6.06x | -33.5x | 636x | 21.2x |
| PBR | 1.71x | 1.39x | 1.33x | 1.05x | 0.63x | 0.61x | 0.62x | 0.61x |
| PEG | - | -0.2x | -0.6x | 0x | -0.1x | 0.4x | -6x | 0x |
| Capitalization / Revenue | 0.9x | 0.66x | 0.72x | 0.52x | 0.31x | 0.27x | 0.27x | 0.25x |
| EV / Revenue | 0.96x | 0.79x | 0.9x | 0.76x | 0.58x | 0.53x | 0.51x | 0.48x |
| EV / EBITDA | 6.04x | 5.51x | 11.7x | 11.1x | 12.1x | 8.33x | 7.15x | 6.13x |
| EV / EBIT | 7.75x | 7.28x | 28.5x | 36.9x | -277x | 32.9x | 20.2x | 14.2x |
| EV / FCF | 13.3x | 10.3x | 263x | 45.7x | 26.6x | 62.1x | 20.8x | 25x |
| FCF Yield | 7.53% | 9.75% | 0.38% | 2.19% | 3.77% | 1.61% | 4.82% | 3.99% |
| Dividend per Share 2 | 0.75 | 0.85 | 0.95 | 1 | 0.8375 | 0.35 | 0.3527 | 0.35 |
| Rate of return | 2.15% | 3.09% | 3.78% | 5.55% | 8.38% | 3.67% | 3.7% | 3.67% |
| EPS 2 | 4.72 | 2.27 | 0.57 | -1.1 | -1.65 | -0.285 | 0.015 | 0.45 |
| Distribution rate | 15.9% | 37.4% | 167% | -90.9% | -50.8% | -123% | 2,351% | 77.8% |
| Net sales 1 | 8,453 | 8,023 | 6,111 | 6,036 | 5,683 | 6,170 | 6,303 | 6,586 |
| EBITDA 1 | 1,343 | 1,155 | 472 | 414 | 275 | 391.2 | 449.2 | 514.8 |
| EBIT 1 | 1,047 | 874 | 194 | 125 | -12 | 99.06 | 159 | 222.1 |
| Net income 1 | 1,045 | 460 | 101 | -189 | -284 | -67 | 14 | 78 |
| Net Debt 1 | 509 | 1,083 | 1,148 | 1,495 | 1,582 | 1,586 | 1,539 | 1,483 |
| Reference price 2 | 34.880 | 27.480 | 25.130 | 18.030 | 10.000 | 9.540 | 9.540 | 9.540 |
| Nbr of stocks (in thousands) | 218,031 | 192,099 | 174,287 | 172,992 | 173,751 | 175,379 | - | - |
| Announcement Date | 15/02/22 | 21/02/23 | 21/02/24 | 17/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.98x | 3.35x | 9.5x | 2.09% | 69.48B | |
| 12.24x | 0.93x | 7.75x | 4.4% | 51.79B | |
| 55.83x | 8.95x | 38.11x | 0.98% | 16.69B | |
| 12.51x | 0.84x | 5.87x | 2.91% | 13.6B | |
| 12.13x | 0.73x | 4.85x | 2.83% | 10.23B | |
| 15.79x | 0.71x | 7.75x | 3.12% | 10.16B | |
| 37.53x | 1.71x | 9.02x | 2.02% | 9.51B | |
| 4.68x | 0.67x | 2.85x | 4.6% | 9.15B | |
| 30.85x | 4.23x | 18.09x | 0.37% | 7.7B | |
| Average | 22.28x | 2.46x | 11.53x | 2.59% | 22.04B | |
| Weighted average by Cap. | 20.05x | 2.58x | 10.88x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HUN Stock
- HTR Stock
- Valuation Huntsman Corporation
Select your edition
All financial news and data tailored to specific country editions
