|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.90 EUR | -2.45% |
|
-25.75% | -27.37% |
| 07-15 | BNP Cautious on Software Rebound After IBM Results | MT |
| 07-15 | BofA Securities Cuts IBM Price Target to $280 From $330 After 'Surprise Negative Pre-Announcement', Buy Rating Kept | MT |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,866 | 127,382 | 149,341 | 203,265 | 276,878 | 198,504 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -28.31% | - | - |
| Enterprise Value (EV) 1 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 245,703 | 237,747 | 228,677 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -24.09% | -3.24% | -3.81% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 22.7x | 19x | 16.9x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | 8.5x | 5.19x | 4.46x | 3.83x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -1.3x | 1x | 1.4x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 2.79x | 2.68x | 2.54x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 3.45x | 3.21x | 2.92x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 12.3x | 11.2x | 10.1x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 16.5x | 15x | 13.1x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 16.1x | 14.4x | 12.7x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 6.22% | 6.96% | 7.86% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | 6.71 | 6.75 | 6.792 | 6.868 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | 2.27% | 3.2% | 3.22% | 3.25% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 9.29 | 11.12 | 12.5 |
| Distribution rate | 103% | 362% | 81.4% | 104% | 60.1% | 72.7% | 61.1% | 55% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 71,131 | 74,129 | 78,261 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 19,919 | 21,246 | 22,530 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,856 | 15,805 | 17,416 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 8,889 | 11,146 | 12,432 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 47,199 | 39,243 | 30,173 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 211.20 | 211.20 | 211.20 |
| Nbr of stocks (in thousands) | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 939,885 | - | - |
| Announcement Date | 24/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -96.65x | 15.29x | 88.53x | -.--% | 94.23B | |
| 14.27x | 2.6x | 9.81x | 5.76% | 82.32B | |
| 10x | 1.1x | 5.75x | 4.82% | 83.85B | |
| 19.21x | 5.05x | 12.47x | 2.96% | 59.44B | |
| 14.2x | 2.07x | 8.69x | 5.49% | 45.29B | |
| 20.6x | 1.53x | 9.68x | 0.96% | 34.94B | |
| 19.3x | 1.56x | 9.78x | 1.54% | 34.44B | |
| 15.89x | 2.03x | 9.46x | 5.44% | 32.85B | |
| 94.29x | 7.56x | 28.41x | -.--% | 26.22B | |
| Average | 12.35x | 4.31x | 20.29x | 3% | 54.84B | |
| Weighted average by Cap. | -1.89x | 5.09x | 25.32x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- IBM0 Stock
- Valuation IBM
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
