Valuation IJM Corporation

Stocks

Market Closed - BURSA MALAYSIA 12:59:33 21/10/2026 +04			5-day change	1st Jan Change
2.730 ^MYR	+2.63%		-3.19%	+20.26%

10-13	Malaysian Shares Extend Two-Day Gains on Bargain Hunting	MT
10-13	IJM Subsidiary Bags MYR1.23 Billion Contract to Build AT&S Facility	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,899	5,621	8,520	7,361	7,676	9,569	-	-
Change	-	-4.71%	51.58%	-13.6%	4.29%	24.66%	-	-
Enterprise Value (EV) ¹	8,510	8,150	11,174	10,702	12,264	14,043	14,336	14,445
Change	-	-4.23%	37.1%	-4.22%	14.59%	14.51%	2.09%	0.76%
P/E	7.53x	35.6x	14.2x	18.3x	2,433x	20.2x	17.8x	15.8x
PBR	0.59x	0.57x	0.84x	0.72x	0.77x	0.95x	0.93x	0.9x
PEG	-	-0.4x	0x	-0.6x	-24.5x	0x	1.3x	1.3x
Capitalization / Revenue	1.34x	1.23x	1.44x	1.18x	1.12x	1.22x	1.13x	1.03x
EV / Revenue	1.93x	1.78x	1.89x	1.71x	1.78x	1.79x	1.7x	1.55x
EV / EBITDA	9.41x	7.64x	7.1x	7.85x	15.7x	11x	10.5x	10x
EV / EBIT	15.8x	11x	8.78x	9.79x	22.9x	13.3x	12.4x	11.3x
EV / FCF	10.6x	7.54x	15.7x	35.8x	-17x	35.6x	19.1x	21.9x
FCF Yield	9.43%	13.3%	6.37%	2.8%	-5.88%	2.81%	5.25%	4.57%
Dividend per Share ²	0.21	0.06	0.07	0.07	0.08	0.0734	0.0783	0.0813
Rate of return	12.6%	3.75%	2.88%	3.33%	3.65%	2.69%	2.87%	2.98%
EPS ²	0.2219	0.0449	0.1711	0.115	0.0009	0.1355	0.1536	0.1724
Distribution rate	94.6%	134%	40.9%	60.9%	8,889%	54.2%	51%	47.2%
Net sales ¹	4,409	4,572	5,919	6,252	6,879	7,863	8,452	9,305
EBITDA ¹	904.2	1,066	1,574	1,363	781.9	1,272	1,363	1,438
EBIT ¹	537.5	740.9	1,273	1,094	534.7	1,058	1,158	1,283
Net income ¹	794.9	158.3	600.3	403.4	3.249	475.1	551.1	605.2
Net Debt ¹	2,611	2,530	2,654	3,341	4,588	4,474	4,767	4,876
Reference price ²	1.670	1.600	2.430	2.100	2.190	2.730	2.730	2.730
Nbr of stocks (in thousands)	3,532,158	3,512,902	3,506,166	3,505,166	3,505,166	3,505,166	-	-
Announcement Date	27/05/22	29/05/23	29/05/24	29/05/25	28/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IJM CORPORATION	19.64x	1.75x	10.85x	2.76%	2.28B
QUANTA SERVICES, INC.	51.45x	2.39x	22.75x	0.07%	89.6B
VINCI	11.73x	1.02x	5.58x	4.98%	66.3B
LARSEN & TOUBRO LIMITED	24.6x	1.92x	18.86x	1.18%	53.06B
COMFORT SYSTEMS USA, INC.	28.72x	3.58x	19.45x	0.23%	49.09B
FERROVIAL N.V.	45.91x	3.71x	23.4x	2.12%	35.57B
EMCOR GROUP, INC.	21.04x	1.47x	13.54x	0.22%	30.99B
HOCHTIEF AG	25.61x	0.64x	10.5x	2.43%	31.34B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.22x	0.32x	6.05x	5.39%	28.02B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.33x	2.88%	26.86B
Average	25.53x	1.72x	13.73x	2.23%	41.31B
Weighted average by Cap.	28.94x	1.89x	15.27x	1.95%