Valuation Imaging Dynamics Company Ltd. OTC Markets
Stocks
IDYLF
CA4519205088
Advanced Medical Equipment & Technology
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0235 USD | +152.69% |
|
-.--% | - |
Company Valuation: Imaging Dynamics Company Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10.33 | 1.55 | 1.757 | 0.6201 | 0.2584 | 0.4134 |
| Change | - | -85% | 13.33% | -64.71% | -58.33% | 60% |
| Enterprise Value (EV) 1 | 11.5 | 3.324 | 4.412 | 4.088 | 4.879 | 5.501 |
| Change | - | -71.11% | 32.74% | -7.35% | 19.33% | 12.75% |
| P/E | -18.3x | -2.23x | -2.95x | -0.61x | -0.18x | -0.73x |
| PBR | -6.98x | -0.71x | -0.63x | -0.16x | -0.05x | -0.07x |
| PEG | - | -0.1x | 0.2x | -0x | -0x | 0x |
| Capitalization / Revenue | 30.9x | 6.12x | 7.86x | 5.98x | 4.1x | 3.83x |
| EV / Revenue | 34.4x | 13.1x | 19.8x | 39.4x | 77.4x | 51x |
| EV / EBITDA | -17.9x | -5.61x | -6.67x | -4.7x | -5.84x | -10.1x |
| EV / EBIT | -16.1x | -5.57x | -6.49x | -4.62x | -5.76x | -9.94x |
| EV / FCF | -23.3x | -9.68x | -5.46x | -8.77x | -13.7x | -21.4x |
| FCF Yield | -4.28% | -10.3% | -18.3% | -11.4% | -7.29% | -4.67% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0545 | -0.0671 | -0.0576 | -0.0984 | -0.1426 | -0.0551 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.3344 | 0.2533 | 0.2234 | 0.1036 | 0.0631 | 0.1079 |
| EBITDA 1 | -0.644 | -0.5925 | -0.6612 | -0.8696 | -0.8351 | -0.5435 |
| EBIT 1 | -0.714 | -0.5969 | -0.6795 | -0.8842 | -0.847 | -0.5532 |
| Net income 1 | -0.5633 | -0.6937 | -0.595 | -1.017 | -1.474 | -0.5698 |
| Net Debt 1 | 1.17 | 1.774 | 2.655 | 3.468 | 4.62 | 5.087 |
| Reference price 2 | 1.0000 | 0.1500 | 0.1700 | 0.0600 | 0.0250 | 0.0400 |
| Nbr of stocks (in thousands) | 10,335 | 10,335 | 10,335 | 10,335 | 10,335 | 10,335 |
| Announcement Date | 21/06/21 | 02/05/22 | 28/04/23 | 29/04/24 | 28/04/25 | 29/04/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.21x | 4.72x | 18.18x | 0.35% | 195B | |
| 46.78x | 12.28x | 27.48x | -.--% | 151B | |
| 31.53x | - | - | 0.72% | 140B | |
| 16.58x | 3.44x | 11.09x | -.--% | 67.09B | |
| 33.65x | 7.54x | 23.96x | -.--% | 54.34B | |
| 18.43x | 2.12x | 10.92x | 2.85% | 44.63B | |
| 45.97x | 6.41x | 19.61x | -.--% | 37.24B | |
| 25.39x | 5.06x | 17.51x | 0.79% | 36.91B | |
| 19.78x | 5.2x | 13.42x | 1.16% | 30.24B | |
| Average | 29.37x | 5.85x | 17.77x | 0.65% | 83.99B | |
| Weighted average by Cap. | 31.20x | 6.64x | 19.48x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IDL Stock
- IDYLF Stock
- Valuation Imaging Dynamics Company Ltd.
Select your edition
All financial news and data tailored to specific country editions
