|
Market Closed -
Bombay S.E.
07:49:04 09/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 87.49 INR | +2.66% |
|
+1.73% | +9.36% |
| 08-01 | Incap Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 05-30 | Incap Limited Recommends Dividend | CI |
Company Valuation: Incap Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 99.33 | 196.3 | 176.8 | 334.9 | 499.7 | 400.2 |
| Change | - | 97.67% | -9.96% | 89.43% | 49.22% | -19.91% |
| Enterprise Value (EV) 1 | -61.06 | 66.67 | 62.19 | 281.1 | 523.1 | 381 |
| Change | - | 209.19% | -6.72% | 352% | 86.08% | -27.15% |
| P/E | 17x | 24.5x | 26.7x | 50.2x | 62.4x | 118x |
| PBR | 0.64x | 1.24x | 1.11x | 2.08x | 3.08x | 2.49x |
| PEG | - | 0.7x | -1.5x | 64.76x | 3.1x | -2x |
| Capitalization / Revenue | 0.48x | 0.85x | 0.84x | 1.73x | 1.49x | 1.26x |
| EV / Revenue | -0.29x | 0.29x | 0.3x | 1.45x | 1.56x | 1.2x |
| EV / EBITDA | -78.9x | 11.5x | 8.46x | 42.4x | 30.3x | 31.1x |
| EV / EBIT | 15.5x | 47.4x | 18.1x | 100x | 38.9x | 52.8x |
| EV / FCF | 3.59x | -1.74x | -3.88x | -4.57x | -7.54x | 8.21x |
| FCF Yield | 27.9% | -57.3% | -25.8% | -21.9% | -13.3% | 12.2% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Rate of return | 5.17% | 2.61% | 2.9% | 1.53% | 1.03% | 1.28% |
| EPS 2 | 1.14 | 1.56 | 1.29 | 1.3 | 1.56 | 0.66 |
| Distribution rate | 87.7% | 64.1% | 77.5% | 76.9% | 64.1% | 152% |
| Net sales 1 | 209.1 | 231.6 | 210.6 | 193.6 | 336.1 | 316.8 |
| EBITDA 1 | 0.7739 | 5.809 | 7.35 | 6.63 | 17.25 | 12.24 |
| EBIT 1 | -3.948 | 1.406 | 3.435 | 2.801 | 13.43 | 7.211 |
| Net income 1 | 5.847 | 8.025 | 6.632 | 6.697 | 7.995 | 3.371 |
| Net Debt 1 | -160.4 | -129.7 | -114.6 | -53.8 | 23.33 | -19.2 |
| Reference price 2 | 19.35 | 38.25 | 34.44 | 65.24 | 97.35 | 77.97 |
| Nbr of stocks (in thousands) | 5,133 | 5,133 | 5,133 | 5,133 | 5,133 | 5,133 |
| Announcement Date | 28/09/21 | 29/08/22 | 02/09/23 | 29/08/24 | 02/09/25 | 28/08/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.87M | |
| 32.8x | 6.07x | 18.59x | 0.62% | 204B | |
| 13.74x | 0.31x | 6.93x | 3.66% | 114B | |
| 38.87x | 6.27x | 20.33x | 0.92% | 89.91B | |
| 26.59x | 9.34x | 19.83x | 0.47% | 86.66B | |
| 70.63x | 7.46x | 34.87x | 0.2% | 79.6B | |
| 19.96x | 1.19x | 13.59x | 0.66% | 67.43B | |
| 19.01x | 3.23x | 12.27x | 1.4% | 60.41B | |
| 38.07x | 5.36x | 20.17x | 0.02% | 55.2B | |
| 65.9x | 29.63x | 65.85x | 0.4% | 43.39B | |
| Average | 36.17x | 7.65x | 23.60x | 0.93% | 80.05B | |
| Weighted average by Cap. | 33.90x | 6.37x | 20.65x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INCAP6 Stock
- Valuation Incap Limited
Select your edition
All financial news and data tailored to specific country editions
