|
Market Closed -
Nasdaq Stockholm
21:00:00 04/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0648 SEK | -2.70% |
|
-13.60% | -91.15% |
| 10-05 | InCoax Networks AB shifts to direct sales | CI |
| 09-28 | Nokia Halts Investment in Joint MoCA-based Offering; InCoax to Evaluate Impact | MT |
Company Valuation: InCoax Networks AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 166.3 | 263.1 | 148.5 | 120.4 | 194.7 | 96.09 |
| Change | - | 58.2% | -43.54% | -18.93% | 61.68% | -50.64% |
| Enterprise Value (EV) 1 | 152.7 | 232 | 115.5 | 108.7 | 192.5 | 90.59 |
| Change | - | 51.95% | -50.23% | -5.9% | 77.1% | -52.93% |
| P/E | -2.16x | -10.1x | -5.11x | -7.12x | -8.47x | -2.69x |
| PBR | 6.76x | 4.77x | 1.54x | 1.51x | 1.76x | 0.88x |
| PEG | - | 0.1x | 0.1x | 0.2x | 0.9x | -0.1x |
| Capitalization / Revenue | 43.9x | 12.6x | 5.73x | 2.02x | 2.61x | 2x |
| EV / Revenue | 40.3x | 11.1x | 4.46x | 1.82x | 2.58x | 1.89x |
| EV / EBITDA | -2.71x | -9.89x | -4.95x | -6.83x | -9.5x | -2.81x |
| EV / EBIT | -2.66x | -9.54x | -4.8x | -6.48x | -9.12x | -2.78x |
| EV / FCF | -4.24x | -6.59x | -2.38x | -7.36x | -3.6x | -2.47x |
| FCF Yield | -23.6% | -15.2% | -42% | -13.6% | -27.8% | -40.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.809 | -0.7147 | -0.403 | -0.2345 | -0.2125 | -0.272 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3.788 | 20.89 | 25.92 | 59.62 | 74.5 | 48.06 |
| EBITDA 1 | -56.35 | -23.47 | -23.35 | -15.91 | -20.25 | -32.2 |
| EBIT 1 | -57.41 | -24.33 | -24.06 | -16.76 | -21.1 | -32.57 |
| Net income 1 | -57.82 | -24.5 | -22.82 | -16.91 | -19.15 | -32.56 |
| Net Debt 1 | -13.59 | -31.04 | -33.05 | -11.74 | -2.232 | -5.502 |
| Reference price 2 | 6.0600 | 7.1900 | 2.0600 | 1.6700 | 1.8000 | 0.7320 |
| Nbr of stocks (in thousands) | 27,442 | 36,590 | 72,105 | 72,105 | 108,157 | 131,267 |
| Announcement Date | 19/05/21 | 25/05/22 | 15/05/23 | 17/05/24 | 23/05/25 | 12/05/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.02M | |
| 25.09x | 5.62x | 14.55x | 1.65% | 405B | |
| 44.54x | 15.57x | 31.44x | -.--% | 214B | |
| 13.75x | 0.55x | 9.49x | 3.33% | 125B | |
| 16.35x | 5x | 11.97x | 0.81% | 85.2B | |
| 35.53x | 6.87x | 19.95x | 0.98% | 81.26B | |
| 32.76x | 9.02x | 21.09x | -.--% | 61.61B | |
| 25.16x | 6.17x | 19.67x | 1.52% | 52.31B | |
| 41.86x | 1.94x | 12.24x | 1.97% | 48.44B | |
| 17.41x | 2.78x | 11.61x | 4.08% | 48.48B | |
| Average | 28.05x | 5.95x | 16.89x | 1.59% | 112.17B | |
| Weighted average by Cap. | 28.45x | 6.93x | 17.78x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INCOAX Stock
- Valuation InCoax Networks AB
Select your edition
All financial news and data tailored to specific country editions
