Company Valuation: Indaptus Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 46.7 12.18 14.79 10.12 5.096
Change - -73.92% 21.38% -31.58% -49.63%
Enterprise Value (EV) 1 7.74 -14.17 1.599 4.414 -3.412
Change - -283.08% 111.28% 176.1% -177.29%
P/E -3.02x -0.84x -0.96x -0.52x -0.13x
PBR 1.31x 0.49x 1.22x 2.56x 2.01x
PEG 0x 0.1x -0.16x 0x 0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -1x 0.95x -0.1x -0.29x 0.17x
EV / EBIT -1x 0.95x -0.1x -0.29x 0.17x
EV / FCF -3.89x 2x -0.21x -0.64x 0.42x
FCF Yield -25.7% 49.9% -486% -155% 239%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -52.78 -48.54 -51.41 -44.96 -21.58
Distribution rate - - - - -
Net sales - - - - -
EBITDA 1 -7.728 -14.91 -16.38 -15.37 -19.83
EBIT 1 -7.729 -14.91 -16.38 -15.37 -19.83
Net income 1 -7.711 -14.32 -15.42 -15.02 -20.85
Net Debt 1 -38.96 -26.35 -13.19 -5.703 -8.508
Reference price 2 159.600 40.600 49.280 23.579 2.910
Nbr of stocks (in thousands) 293 300 300 429 1,751
Announcement Date 21/03/22 17/03/23 13/03/24 13/03/25 17/03/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 475M
16.87x6.34x12.15x1.77% 63.77B
30.14x8.25x27.02x0.04% 56.37B
37.48x6.65x19.86x0.86% 54.62B
34.85x3.31x14.29x-.--% 44.06B
48.85x5.63x30.81x-.--% 42.11B
-19.86x192.36x-21.16x-.--% 41B
47.33x8.41x28.18x-.--% 34.92B
32x8.13x21.15x0.41% 32.82B
-71.62x13.03x-68.47x-.--% 24.7B
Average 17.34x 28.01x 7.09x 0.34% 39.48B
Weighted average by Cap. 21.64x 26.34x 11.23x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Indaptus Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Indaptus Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Indaptus Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Indaptus Therapeutics, Inc.

  1. Stock Market
  2. Stocks
  3. INDP Stock
  4. Valuation Indaptus Therapeutics, Inc.