Company Valuation: Infoclip

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 1.335 1.335 1.335 1.1
Change - 0% 0% -17.65%
Enterprise Value (EV) 1 1.639 1.449 1.378 0.8299
Change - -11.57% -4.91% -39.77%
P/E - - 3.25x 2.71x
PBR - - 0.6x 0.47x
PEG - - - 0.1x
Capitalization / Revenue 0.31x 0.28x 0.25x 0.2x
EV / Revenue 0.38x 0.3x 0.25x 0.15x
EV / EBITDA 6.08x 3.78x 3.01x 1.41x
EV / EBIT 13.4x 6.95x 5.92x 2.21x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - 0.616 0.7367
Distribution rate - - - -
Net sales 1 4.331 4.808 5.44 5.445
EBITDA 1 0.2696 0.3831 0.4582 0.59
EBIT 1 0.1224 0.2086 0.2329 0.3762
Net income 1 0.0389 -0.4996 0.3763 0.4051
Net Debt 1 0.3034 0.1139 0.0427 -0.2697
Reference price 2 2.00 2.00 2.00 2.00
Nbr of stocks (in thousands) 668 668 668 550
Announcement Date 14/11/24 14/11/24 01/07/25 12/06/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.93M
22.72x3.71x12.97x2.92% 218B
-131.98x18.41x102.07x-.--% 119B
13.62x1.5x7.9x3.51% 112B
13.63x2.48x9.35x6.03% 79.67B
19.12x5.07x12.46x2.97% 56.86B
13.5x1.95x8.26x5.77% 43.61B
22.36x1.83x11.42x1.31% 43.86B
21.06x1.6x10.17x0.89% 40.55B
17.31x2.21x10.58x4.98% 35.96B
Average 1.26x 4.31x 20.58x 3.15% 74.96B
Weighted average by Cap. -5.28x 5.28x 25.26x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!