Valuation INFORICHNPV

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 15/06/2026 +04			5-day change	1st Jan Change
4,530.00 ^JPY	0.00%		0.00%	+131.48%

05-13	Inforich Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-30	Inforich Inc. agreed to acquire T-Gaia Asia Pacific Pte Ltd. from T-Gaia Corporation for ¥10 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	21,181	46,323	39,516	19,208	45,425	-
Change	-	118.7%	-14.69%	-51.39%	136.49%	-
Enterprise Value (EV)	20,977	44,950	39,358	17,019	45,425	45,425
Change	-	114.28%	-12.44%	-56.76%	166.91%	0%
P/E	-16.6x	80.3x	19.1x	10.7x	35.3x	18x
PBR	8.73x	15.1x	7.45x	2.52x	5.68x	-
PEG	-	-1x	0x	-0.7x	-1.2x	0.2x
Capitalization / Revenue	4,825,867x	6,030,817x	3,692,722x	1,330,952x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-138.5	61.5	217.8	183	128.4	251.7
Distribution rate	-	-	-	-	-	-
Net sales	4,389	7,681	10,701	14,432	-	-
EBITDA	-915.8	-	2,964	4,211	-	-
EBIT	-1,397	603	1,662	2,054	-	-
Net income	-1,241	571	2,061	1,780	-	-
Net Debt	-204	-1,373	-158.1	-2,189	-	-
Reference price ²	2,294.00	4,940.00	4,170.00	1,957.00	4,530.00	4,530.00
Nbr of stocks (in thousands)	9,233	9,377	9,476	9,815	10,028	-
Announcement Date	14/02/23	14/02/24	13/02/25	13/02/26	-	-