Valuation Infosys Limited Bombay S.E.

Stocks

INFY

INE009A01021

IT Services & Consulting

Market Closed - Bombay S.E. 14:27:05 18/09/2026 +04			5-day change	1st Jan Change
1,050.15 ^INR	-0.56%		+1.15%	-35.03%

09-18	Asian Equities Traded in the US as American Depositary Receipts Decline in Friday Trading; Up Marginally for Week	MT
09-18	Infosys Allots Shares Under Employee Stock Plans	MT

Company Valuation: Infosys Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,994,057	5,861,306	6,201,355	6,506,491	5,060,687	4,257,798	-	-
Change	-	-26.68%	5.8%	4.92%	-22.22%	-15.87%	-	-
Enterprise Value (EV) ¹	7,819,337	5,739,576	6,053,495	6,261,941	4,838,677	3,882,103	3,823,810	3,770,636
Change	-	-26.6%	5.47%	3.44%	-22.73%	-19.77%	-1.5%	-1.39%
P/E	36.4x	24.8x	23.7x	24.4x	17.5x	13.8x	13.2x	12.5x
PBR	10.6x	7.86x	7.05x	6.8x	5.55x	4.32x	4.04x	3.78x
PEG	-	2.53x	2.37x	14.71x	1.6x	2.06x	2.89x	2.37x
Capitalization / Revenue	6.57x	3.99x	4.04x	3.99x	2.83x	2.19x	2.1x	2.01x
EV / Revenue	6.43x	3.91x	3.94x	3.84x	2.71x	1.99x	1.89x	1.78x
EV / EBITDA	24.8x	16.3x	16.6x	16x	11.8x	8.45x	7.96x	7.53x
EV / EBIT	27.9x	18.6x	19.1x	18.2x	13.3x	9.57x	9.04x	8.52x
EV / FCF	32.7x	28.9x	25.1x	18.7x	15.5x	12.8x	11.8x	10.9x
FCF Yield	3.06%	3.47%	3.98%	5.34%	6.46%	7.79%	8.5%	9.2%
Dividend per Share ²	31	34	38	43	48	59.45	63.43	67.67
Rate of return	1.63%	2.38%	2.54%	2.74%	3.84%	5.65%	6.03%	6.44%
EPS ²	52.41	57.54	63.29	64.34	71.46	76.25	79.74	83.95
Distribution rate	59.1%	59.1%	60%	66.8%	67.2%	78%	79.5%	80.6%
Net sales ¹	1,216,410	1,467,670	1,536,700	1,629,900	1,786,500	1,948,536	2,023,022	2,117,589
EBITDA ¹	314,910	351,300	364,250	392,360	411,560	459,201	480,353	500,618
EBIT ¹	280,150	309,050	317,470	344,240	362,540	405,643	422,922	442,429
Net income ¹	221,100	240,950	262,330	267,130	294,400	310,399	325,339	341,529
Net Debt ¹	-174,720	-121,730	-147,860	-244,550	-222,010	-375,694	-433,988	-487,161
Reference price ²	1,906.85	1,427.95	1,498.05	1,570.65	1,250.60	1,051.40	1,051.40	1,051.40
Nbr of stocks (in thousands)	4,192,284	4,104,700	4,139,618	4,142,547	4,046,607	4,049,646	-	-
Announcement Date	13/04/22	13/04/23	18/04/24	17/04/25	23/04/26	-	-	-

¹INR in Million²INR

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.54x	3.69x	12.88x	2.95%	216B
SNOWFLAKE INC.	-130.35x	18.18x	100.79x	-.--%	117B
ACCENTURE PLC	13.46x	1.48x	7.8x	3.56%	111B
TATA CONSULTANCY SERVICES LTD.	13.63x	2.48x	9.35x	6.03%	79.37B
RELX PLC	19.51x	5.17x	12.71x	2.91%	58.38B
INFOSYS LIMITED	13.79x	1.99x	8.45x	5.65%	44.37B
FUJITSU LIMITED	22.36x	1.83x	11.42x	1.31%	43.97B
NEC CORPORATION	21.06x	1.6x	10.17x	0.89%	40.66B
HCL TECHNOLOGIES LIMITED	17.22x	2.17x	10.3x	5.08%	35.23B
Average	1.47x	4.29x	20.43x	3.15%	82.93B
Weighted average by Cap.	-4.86x	5.23x	24.92x	2.95%