Projected Income Statement: Infragreen Group Limited

Forecast Balance Sheet: Infragreen Group Limited

Fiscal Period: June 2025 2026 2027 2028
Net Debt 1 - -7.76 -8.47 -9.6
Change - - -9.15% -13.34%
Announcement Date 27/08/25 - - -
1AUD in Million
Estimates

Cash Flow Forecast: Infragreen Group Limited

Fiscal Period: June 2026 2027 2028
CAPEX 1 0.065 0.075 0.075
Change - 15.38% 0%
Free Cash Flow (FCF) 1 - - -
Change - - -
Announcement Date - - -
1AUD in Million
Estimates

Forecast Financial Ratios: Infragreen Group Limited

Fiscal Period: June 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - - - -
EBIT Margin (%) - - - -
EBT Margin (%) - - - -
Net margin (%) - - - -
FCF margin (%) - - - -
FCF / Net Income (%) - - - -

Profitability

    
ROA - 4% 6% 6%
ROE - 4.3% 5.75% 7.4%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - - - -
CAPEX / EBITDA (%) - 0.94% 0.83% 0.72%
CAPEX / FCF (%) - - - -

Items per share

    
Cash flow per share 1 - 0.00013 0.00017 0.0002
Change - - 30.77% 17.65%
Dividend per Share 1 - 0.0107 0.0155 0.0197
Change - - 44.86% 27.1%
Book Value Per Share 1 - 0.00666 0.00687 0.00713
Change - - 3.15% 3.78%
EPS 1 -0.345 - 0.038 0.057
Change - - - 50%
Nbr of stocks (in thousands) 219,891 219,891 219,891 219,891
Announcement Date 27/08/25 - - -
1AUD
Estimates
2026 *2027 *
P/E - 11.5x
PBR 65.7x 63.7x
EV / Sales - -
Yield 2.45% 3.54%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.4375AUD
Average target price
0.9612AUD
Spread / Average Target
+119.71%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. IFN Stock
  4. Financials Infragreen Group Limited