|
Market Closed -
Hong Kong S.E.
12:08:08 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 3.275 HKD | +0.61% |
|
-6.70% | +11.02% |
| 08-31 | Ingdan, Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-24 | Ingdan, Inc. Enters into Formal Service Contracts in Respect of Intent Service Orders | CI |
Company Valuation: Ingdan, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,813 | 3,092 | 2,195 | 1,557 | 1,585 | 4,359 |
| Change | - | 70.59% | -29% | -29.09% | 1.84% | 174.95% |
| Enterprise Value (EV) 1 | 1,573 | 3,403 | 2,432 | 2,748 | 2,870 | 6,199 |
| Change | - | 116.37% | -28.55% | 13.02% | 4.44% | 116.01% |
| P/E | 14.5x | 10.3x | 7.03x | 7.25x | 8.24x | 19.5x |
| PBR | 0.46x | 0.74x | 0.54x | 0.39x | 0.41x | 0.99x |
| PEG | - | 0x | 1.36x | -0.2x | -0.8x | -11.57x |
| Capitalization / Revenue | 0.29x | 0.33x | 0.23x | 0.18x | 0.16x | 0.29x |
| EV / Revenue | 0.25x | 0.36x | 0.25x | 0.31x | 0.28x | 0.41x |
| EV / EBITDA | 5.36x | 6.03x | 4.3x | 5.77x | 6.3x | 10.7x |
| EV / EBIT | 7.5x | 7.15x | 4.69x | 6.66x | 7.11x | 11.8x |
| EV / FCF | 4.28x | -5.91x | 1.98x | -2.16x | 3.34x | -31.2x |
| FCF Yield | 23.4% | -16.9% | 50.4% | -46.3% | 30% | -3.2% |
| Dividend per Share 2 | - | - | 0.0354 | - | - | - |
| Rate of return | - | - | 2.25% | - | - | - |
| EPS 2 | 0.088 | 0.213 | 0.224 | 0.1539 | 0.138 | 0.1357 |
| Distribution rate | - | - | 15.8% | - | - | - |
| Net sales 1 | 6,185 | 9,452 | 9,536 | 8,863 | 10,129 | 15,207 |
| EBITDA 1 | 293.4 | 564.7 | 564.9 | 476 | 455.4 | 577.8 |
| EBIT 1 | 209.8 | 476.2 | 517.9 | 412.5 | 403.9 | 523.6 |
| Net income 1 | 123.2 | 296.2 | 314.4 | 210.7 | 189.9 | 214.8 |
| Net Debt 1 | -239.7 | 311.2 | 236.2 | 1,191 | 1,285 | 1,840 |
| Reference price 2 | 1.280 | 2.183 | 1.575 | 1.116 | 1.137 | 2.651 |
| Nbr of stocks (in thousands) | 1,416,185 | 1,416,185 | 1,394,263 | 1,394,263 | 1,394,263 | 1,644,263 |
| Announcement Date | 28/04/21 | 28/04/22 | 28/04/23 | 29/04/24 | 29/04/25 | 29/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 677M | |
| 20.47x | 11.66x | 17.59x | 0.37% | 4,941B | |
| 21.47x | 10.52x | 14.2x | 1.14% | 1,884B | |
| 35.2x | 14.92x | 21.91x | 0.8% | 1,557B | |
| 5.11x | 3.13x | 3.49x | 0.07% | 1,001B | |
| 87.82x | 15.92x | 60.42x | -.--% | 824B | |
| 3.87x | 2.44x | 2.95x | 1.97% | 775B | |
| -28.67x | 5.91x | 16.35x | -.--% | 349B | |
| 33.2x | 12.47x | 22.71x | 1.92% | 275B | |
| Average | 22.31x | 9.62x | 19.95x | 0.78% | 1,290B | |
| Weighted average by Cap. | 23.78x | 10.71x | 18.55x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 400 Stock
- Valuation Ingdan, Inc.
Select your edition
All financial news and data tailored to specific country editions
