Valuation Interconexión Eléctrica S.A. E.S.P.

Stocks

ISA

COE15PA00026

Electric Utilities

End-of-day quote Bolsa De Valores De Colombia 28/10/2026			5-day change	1st Jan Change
27,500.00 ^COP	-2.07%		-5.69%	+11.52%

08-03	Interconexión Eléctrica S.A. E.S.P. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Interconexión Eléctrica S.A. E.S.P. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Company Valuation: Interconexión Eléctrica S.A. E.S.P.

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	28,467,322	24,811,985	23,261,236	17,146,854	18,498,221	30,461,142	30,461,142	-
Change	-	-12.84%	-6.25%	-26.29%	7.88%	64.67%	0%	-
Enterprise Value (EV) ¹	47,154,444	47,247,086	52,289,619	44,068,542	46,879,346	56,075,337	58,371,871	57,235,886
Change	-	0.2%	10.67%	-15.72%	6.38%	19.62%	4.8%	-1.95%
P/E	13.8x	14.9x	10.6x	6.95x	6.59x	10.7x	10.9x	11.4x
PBR	2.16x	1.73x	1.26x	1.05x	1.04x	1.62x	1.58x	1.48x
PEG	-	-0.8x	0.3x	0.6x	0.5x	11.58x	-7.13x	-2.49x
Capitalization / Revenue	2.8x	2.22x	1.74x	1.21x	1.17x	1.7x	1.92x	1.76x
EV / Revenue	4.64x	4.23x	3.91x	3.11x	2.96x	3.5x	3.67x	3.31x
EV / EBITDA	7.17x	6.63x	6.11x	4.84x	4.81x	6.46x	6.67x	6.12x
EV / EBIT	7.59x	7.11x	7.19x	5.8x	5.57x	7.64x	7.55x	6.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	744	749	891	891	1,110	1,090	1,113	1,260
Rate of return	2.89%	3.34%	4.24%	5.76%	6.65%	4.42%	4.05%	4.58%
EPS ²	1,859	1,504	1,988	2,227	2,535	2,558	2,519	2,404
Distribution rate	40%	49.8%	44.8%	40%	43.8%	48.3%	44.2%	52.4%
Net sales ¹	10,167,826	11,161,541	13,357,506	14,168,000	15,829,000	16,034,000	15,890,971	17,301,594
EBITDA ¹	6,573,459	7,122,833	8,562,092	9,114,000	9,747,000	8,680,000	8,748,405	9,359,412
EBIT ¹	6,211,329	6,644,111	7,276,329	7,598,000	8,409,000	7,336,000	7,731,108	8,250,684
Net income ¹	2,059,191	1,665,536	2,202,581	2,466,000	2,808,000	2,420,000	2,790,597	2,662,946
Net Debt ¹	18,687,122	22,435,101	29,028,383	26,921,688	28,381,125	28,760,000	27,910,729	26,774,744
Reference price ²	25,700.00	22,400.00	21,000.00	15,480.00	16,700.00	27,500.00	27,500.00	27,500.00
Nbr of stocks (in thousands)	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	-
Announcement Date	05/03/21	23/02/22	23/02/23	23/02/24	25/02/25	02/03/26	-	-

¹COP in Million²COP

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERCONEXIÓN ELÉCTRICA S.A. E.S.P.	10.75x	3.69x	6.39x	4.5%	9.63B
GE VERNOVA INC.	28.68x	4.8x	35.02x	0.23%	234B
NEXTERA ENERGY	19.85x	9.01x	15.94x	3.06%	170B
IBERDROLA, S.A.	20.83x	4.44x	12.21x	3.32%	164B
CHINA YANGTZE POWER CO., LTD.	19.99x	11.2x	14.67x	3.5%	108B
SOUTHERN COMPANY	20.81x	5.89x	12.95x	3.32%	105B
ENEL S.P.A.	12.8x	1.87x	6.64x	5.54%	103B
DUKE ENERGY CORPORATION	18.29x	5.6x	11.28x	3.52%	96.35B
CONSTELLATION ENERGY CORPORATION	20.81x	3.12x	12.9x	0.66%	91.44B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.92x	5.31x	12.56x	2.99%	69.79B
Average	19.27x	5.49x	14.06x	3.06%	115.11B
Weighted average by Cap.	21.13x	5.76x	17.14x	2.67%