Valuation Interregional Distribution Grid Company of Siberia
Stocks
MRKS
RU000A0JPPF0
Electric Utilities
|
End-of-day quote
Moscow Micex - RTS
08/07/2022
|
5-day change | 1st Jan Change | ||
| 0.2685 RUB | +0.94% |
|
-.--% | - |
Company Valuation: Interregional Distribution Grid Company of Siberia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 36,267 | 33,138 | 25,458 | 25,458 | 25,458 | 25,458 |
| Change | - | -8.63% | -23.18% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 75,286 | 74,628 | 65,382 | 68,226 | 73,658 | 68,561 |
| Change | - | -0.87% | -12.39% | 4.35% | 7.96% | -6.92% |
| P/E | -136x | 50.1x | -144x | -9.09x | -27.4x | 23.8x |
| PBR | 2.1x | 1.85x | 1.43x | 1.71x | 1.82x | 1.68x |
| PEG | - | -0x | 1x | -0x | 0.4x | -0x |
| Capitalization / Revenue | 0.63x | 0.55x | 0.39x | 0.37x | 0.33x | 0.19x |
| EV / Revenue | 1.3x | 1.23x | 1.01x | 0.98x | 0.95x | 0.51x |
| EV / EBITDA | 8.33x | 8.99x | 7.81x | 10.8x | 6.16x | 4.45x |
| EV / EBIT | 17.9x | 23.5x | 16.1x | 299x | 11.7x | 6.39x |
| EV / FCF | 22.6x | -23.4x | -106x | -23.2x | -12x | 19.4x |
| FCF Yield | 4.42% | -4.27% | -0.94% | -4.31% | -8.31% | 5.16% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002803 | 0.006971 | -0.001868 | -0.0295 | -0.009816 | 0.0113 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 57,805 | 60,719 | 64,752 | 69,344 | 77,609 | 133,372 |
| EBITDA 1 | 9,043 | 8,304 | 8,368 | 6,292 | 11,956 | 15,410 |
| EBIT 1 | 4,208 | 3,178 | 4,050 | 228.4 | 6,315 | 10,729 |
| Net income 1 | -280 | 696.3 | -186.6 | -2,949 | -980.6 | 1,128 |
| Net Debt 1 | 39,019 | 41,490 | 39,924 | 42,768 | 48,200 | 43,103 |
| Reference price 2 | 0.3825 | 0.3495 | 0.2685 | 0.2685 | 0.2685 | 0.2685 |
| Nbr of stocks (in thousands) | 94,815,163 | 94,815,163 | 94,815,163 | 94,815,163 | 94,815,163 | 94,815,163 |
| Announcement Date | 11/03/21 | 18/03/22 | 24/03/23 | 18/03/24 | 03/03/25 | 17/03/26 |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 333M | ||
| 31.11x | 5.24x | 38.15x | 0.21% | 255B | ||
| 20.44x | 8.96x | 15.48x | 2.99% | 172B | ||
| 19.87x | 4.09x | 11.28x | 3.6% | 152B | ||
| 12.33x | 1.82x | 6.48x | 5.74% | 103B | ||
| 22.41x | 3.44x | 13.97x | 0.6% | 101B | ||
| 19.5x | 5.76x | 12.64x | 3.48% | 100B | ||
| 17.7x | 5.52x | 11.12x | 3.65% | 93.11B | ||
| 19.17x | 5.11x | 12.34x | 3.12% | 67.14B | ||
| 17.95x | 6.14x | 12.89x | 4.15% | 56.61B | ||
| Average | 20.05x | 5.12x | 14.93x | 3.06% | 110B | |
| Weighted average by Cap. | 21.73x | 5.29x | 18.22x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MRKS Stock
- Valuation Interregional Distribution Grid Company of Siberia
Select your edition
All financial news and data tailored to specific country editions
















