Company Valuation: Interroyal Engineering

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 864.8 1,109
Change - 28.19%
Enterprise Value (EV) 1 362.8 711.5
Change - 96.12%
P/E 11.6x 8.19x
PBR 1.74x 1.76x
PEG -0.5x 0.1x
Capitalization / Revenue 4.57x 2.27x
EV / Revenue 1.92x 1.46x
EV / EBITDA - -
EV / EBIT 5.02x 4.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - 0.43
Rate of return - 8.92%
EPS 2 0.3252 0.5886
Distribution rate - 73%
Net sales 1 189.3 488.1
EBITDA 72.48 169.8
EBIT 1 72.33 169.6
Net income 1 59.13 135.4
Net Debt 1 -502 -397.1
Reference price 2 3.760 4.820
Nbr of stocks (in thousands) 230,000 230,000
Announcement Date 24/02/25 28/02/26
1THB in Million2THB
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 31.16M
773.5x - - - 1.1B
75.82x8.66x33.18x0.65% 603M
-316.67x0.9x29.62x - 524M
11.07x - - 6% 390M
Average 135.93x 4.78x 31.40x 3.33% 530.59M
Weighted average by Cap. 281.41x 5.05x 31.53x 2.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IROYAL Stock
  4. Valuation Interroyal Engineering