Valuation Intexa SA

Stocks

Real-time Euronext Paris 20:55:00 02/11/2026 +04			5-day change	1st Jan Change
2.160 ^EUR	0.00%		-13.60%	-13.60%

30/09/25	Intexa SA Reports Earnings Results for the Half Year Ended June 30, 2025	CI
30/04/25	Intexa SA Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	2.53	3.34	4.453	2.469	2.429	2.732
Change	-	32%	33.33%	-44.55%	-1.64%	12.5%
Enterprise Value (EV) ¹	0.223	0.8756	1.831	-0.3907	2.186	2.367
Change	-	292.65%	109.09%	-121.34%	659.43%	8.31%
P/E	27.8x	33.7x	55x	22.7x	13.6x	-4.91x
PBR	0.77x	0.98x	1.28x	0.69x	0.64x	0.85x
PEG	-	3.88x	-3x	0.7x	0.2x	0x
Capitalization / Revenue	9x	11.9x	16.4x	8.6x	8.18x	9.72x
EV / Revenue	0.79x	3.13x	6.76x	-1.36x	7.36x	8.42x
EV / EBITDA	1.16x	4.56x	11.2x	-2.12x	11.3x	-4.56x
EV / EBIT	1.91x	7.55x	21x	-3.62x	19x	-3.98x
EV / FCF	1.65x	7.15x	15.2x	-2.06x	-0.8x	-6.65x
FCF Yield	60.6%	14%	6.57%	-48.5%	-125%	-15%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.09	0.0978	0.08	0.1077	0.1759	-0.5504
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.281	0.28	0.271	0.287	0.297	0.281
EBITDA ¹	0.193	0.192	0.163	0.184	0.194	-0.519
EBIT ¹	0.117	0.116	0.087	0.108	0.115	-0.595
Net income ¹	0.092	0.099	0.083	0.109	0.178	-0.557
Net Debt ¹	-2.307	-2.464	-2.622	-2.86	-0.243	-0.365
Reference price ²	2.500	3.300	4.400	2.440	2.400	2.700
Nbr of stocks (in thousands)	1,012	1,012	1,012	1,012	1,012	1,012
Announcement Date	07/05/20	23/04/21	03/06/22	25/04/23	07/05/24	30/04/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEXA SA	-	-	-	-	2.45M
GE VERNOVA INC.	27.25x	4.55x	31.86x	0.23%	227B
NEXTERA ENERGY	20.83x	9.31x	16.68x	2.92%	178B
IBERDROLA, S.A.	21.04x	4.45x	12.29x	3.29%	166B
CHINA YANGTZE POWER CO., LTD.	22.34x	12.06x	15.81x	3.17%	109B
SOUTHERN COMPANY	21.65x	6.01x	13.19x	3.21%	109B
ENEL S.P.A.	12.81x	1.87x	6.64x	5.54%	104B
DUKE ENERGY CORPORATION	18.94x	5.71x	11.51x	3.39%	100B
CONSTELLATION ENERGY CORPORATION	20.84x	3.11x	12.94x	0.66%	91.15B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.08x	5.25x	12.53x	2.96%	70.97B
Average	20.64x	5.81x	14.83x	2.82%	115.49B
Weighted average by Cap.	21.41x	5.90x	16.72x	2.6%