|
End-of-day quote
Mexican S.E.
06/10/2026
|
5-day change | 1st Jan Change | ||
| 779.00 MXN | +0.08% |
|
-1.81% | -3.83% |
Company Valuation: IonQ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,215 | 689.9 | 2,536 | 9,039 | 15,897 | 17,199 | - | - |
| Change | - | -78.54% | 267.65% | 256.37% | 75.87% | 8.19% | - | - |
| Enterprise Value (EV) 1 | 2,692 | 649.5 | 2,181 | 8,698 | 13,504 | 15,367 | 15,852 | 15,971 |
| Change | - | -75.87% | 235.75% | 298.85% | 55.25% | 13.79% | 3.16% | 0.75% |
| P/E | -21.7x | -13.8x | -15.9x | -26.8x | -24.7x | -10.4x | -12.7x | -13.6x |
| PBR | - | 1.2x | 5.28x | 24.1x | 4.28x | 4.78x | 5.74x | 6.94x |
| PEG | - | 0.2x | -0x | -0x | -1.5x | -0x | 0.7x | 2.2x |
| Capitalization / Revenue | 1,531x | 62x | 115x | 210x | 122x | 37.8x | 21.1x | 16.2x |
| EV / Revenue | 1,283x | 58.4x | 98.9x | 202x | 104x | 33.8x | 19.5x | 15.1x |
| EV / EBITDA | -95.1x | -13.3x | -28.1x | -81.1x | -72.3x | -35.3x | -32.3x | -35.9x |
| EV / EBIT | -69.6x | -7.58x | -13.8x | -37.4x | -21.3x | -15.5x | -15.5x | -14.2x |
| EV / FCF | - | -12x | -23.6x | -70.3x | -45.1x | -23.9x | -21.3x | -19.7x |
| FCF Yield | - | -8.32% | -4.24% | -1.42% | -2.22% | -4.18% | -4.69% | -5.08% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.25 | -0.78 | -1.56 | -1.82 | -4.152 | -3.398 | -3.188 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.099 | 11.13 | 22.04 | 43.07 | 130 | 455.1 | 814.4 | 1,060 |
| EBITDA 1 | -28.3 | -48.68 | -77.72 | -107.2 | -186.8 | -435.2 | -491 | -444.6 |
| EBIT 1 | -38.69 | -85.75 | -157.8 | -232.5 | -633.7 | -989.3 | -1,023 | -1,124 |
| Net income 1 | -106.2 | -48.51 | -157.8 | -331.6 | -510.4 | -1,716 | -1,364 | -1,379 |
| Net Debt 1 | -522.5 | -40.32 | -355.4 | -340.3 | -2,392 | -1,832 | -1,347 | -1,228 |
| Reference price 2 | 16.70 | 3.45 | 12.39 | 41.77 | 44.87 | 43.29 | 43.29 | 43.29 |
| Nbr of stocks (in thousands) | 192,487 | 199,959 | 204,705 | 216,392 | 354,280 | 397,297 | - | - |
| Announcement Date | 28/03/22 | 30/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.47x | 1.98x | 15.58x | 0.44% | 365B | |
| 7.64x | 4.24x | 5.28x | -.--% | 243B | |
| 23.47x | 9.48x | 16.81x | 0.37% | 183B | |
| 21.1x | 7.8x | 15x | 0.14% | 154B | |
| 24.95x | 2.3x | 11.8x | 0.81% | 93.56B | |
| 19.23x | 0.5x | 8.96x | 1.66% | 55.96B | |
| 151.84x | 9.39x | 41.37x | -.--% | 49.05B | |
| 35.43x | 6.26x | 21.29x | 1.18% | 45.5B | |
| 29.33x | 5.3x | 16.04x | 0.92% | 44.87B | |
| Average | 37.38x | 5.25x | 16.90x | 0.61% | 137.12B | |
| Weighted average by Cap. | 25.73x | 4.79x | 14.33x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IONQ Stock
- IONQ * Stock
- Valuation IonQ, Inc.
Select your edition
All financial news and data tailored to specific country editions
