|
Market Closed -
Singapore S.E.
12:27:27 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.1630 SGD | -1.21% |
|
+1.24% | -43.79% |
Company Valuation: IREIT Global
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 489.5 | 407.3 | 373.3 | 271.3 | 258.2 | 153.3 | - | - |
| Change | - | -16.78% | -8.35% | -27.34% | -4.8% | -40.62% | - | - |
| Enterprise Value (EV) 1 | 766.7 | 687.9 | 705 | 562.9 | 581.5 | 478.3 | 525.3 | 526.3 |
| Change | - | -10.29% | 2.48% | -20.15% | 3.31% | -17.74% | 9.83% | 0.19% |
| P/E | 3.44x | 11.2x | -3.3x | 31.5x | -4.09x | - | 11.4x | 5.7x |
| PBR | 0.79x | 0.65x | 0.68x | 0.52x | 0.56x | 0.35x | 0.34x | 0.34x |
| PEG | - | -0.2x | 0x | -0x | 0x | - | - | 0x |
| Capitalization / Revenue | 9.38x | 6.61x | 5.75x | 3.59x | 5.12x | 2.95x | 2.74x | 2.51x |
| EV / Revenue | 14.7x | 11.2x | 10.8x | 7.45x | 11.5x | 9.2x | 9.38x | 8.63x |
| EV / EBITDA | 21.2x | 16.7x | 16.6x | 12.2x | 21.6x | 16.5x | 15.9x | 14.2x |
| EV / EBIT | 21.2x | 16.7x | 16.6x | 12.2x | 21.6x | 16.5x | 15.9x | 14.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0293 | 0.0269 | 0.0187 | 0.019 | 0.0109 | 0.01 | 0.01 | 0.01 |
| Rate of return | 6.91% | 7.63% | 6.74% | 9.42% | 5.68% | 8.77% | 8.77% | 8.77% |
| EPS 2 | 0.1231 | 0.0315 | -0.0842 | 0.0064 | -0.0469 | - | 0.01 | 0.02 |
| Distribution rate | 23.8% | 85.4% | -22.2% | 297% | -23.2% | - | 100% | 50% |
| Net sales 1 | 52.17 | 61.65 | 64.98 | 75.57 | 50.43 | 52 | 56 | 61 |
| EBITDA 1 | 36.22 | 41.14 | 42.46 | 46.19 | 26.88 | 29 | 33 | 37 |
| EBIT 1 | 36.22 | 41.14 | 42.46 | 46.19 | 26.88 | 29 | 33 | 37 |
| Net income 1 | 128.5 | 36.44 | -105.3 | 8.603 | -63.2 | 5 | 17 | 21 |
| Net Debt 1 | 277.3 | 280.5 | 331.6 | 291.6 | 323.3 | 325 | 372 | 373 |
| Reference price 2 | 0.4239 | 0.3524 | 0.2776 | 0.2017 | 0.1920 | 0.1140 | 0.1140 | 0.1140 |
| Nbr of stocks (in thousands) | 1,154,592 | 1,155,891 | 1,344,838 | 1,344,838 | 1,344,838 | 1,344,838 | - | - |
| Announcement Date | 25/02/22 | 23/02/23 | 22/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 9.24x | 16.56x | 8.66% | 173M | |
| 33.33x | 17.89x | 22.45x | 3.42% | 119B | |
| 32.25x | 14.38x | 18.47x | 4.26% | 68.35B | |
| 37.3x | 14.78x | 15.28x | 5.8% | 53.04B | |
| 18.28x | 15.47x | 17.6x | 1.13% | 38.41B | |
| 13.83x | 24.64x | 26.98x | 3.63% | 16.23B | |
| 27.23x | 10.84x | 14.91x | 4.59% | 15.7B | |
| 8.29x | 11.87x | 14.53x | 6.02% | 14.75B | |
| 18.05x | 16.15x | 23.47x | 5.33% | 14.05B | |
| 29.36x | 11.19x | 16.38x | 4.15% | 13.37B | |
| Average | 24.21x | 14.64x | 18.67x | 4.7% | 35.31B | |
| Weighted average by Cap. | 29.11x | 15.90x | 19.43x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8U7U Stock
- Valuation IREIT Global
Select your edition
All financial news and data tailored to specific country editions
