|
Market Closed -
Japan Exchange
10:30:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,502.00 JPY | -0.40% |
|
-0.40% | +44.37% |
| 09-21 | ISB Corporation(TSE:9702) added to S&P Global BMI Index | CI |
| 08-07 | ISB Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: ISB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,384 | 11,545 | 12,835 | 16,750 | 15,635 | 19,865 |
| Change | - | -33.59% | 11.17% | 30.5% | -6.66% | 27.06% |
| Enterprise Value (EV) 1 | 12,325 | 5,591 | 5,326 | 7,995 | 6,780 | 10,907 |
| Change | - | -54.64% | -4.74% | 50.11% | -15.2% | 60.88% |
| P/E | 16.3x | 10.4x | 9.01x | 11.4x | 7.69x | 13.8x |
| PBR | 1.99x | 1.21x | 1.2x | 1.42x | 1.16x | 1.37x |
| PEG | - | 2.65x | 0.3x | 3.57x | 0.2x | -0.5x |
| Capitalization / Revenue | 0.71x | 0.44x | 0.44x | 0.52x | 0.46x | 0.54x |
| EV / Revenue | 0.5x | 0.21x | 0.18x | 0.25x | 0.2x | 0.29x |
| EV / EBITDA | 5.54x | 2.3x | 1.9x | 2.47x | 2.22x | 3.94x |
| EV / EBIT | 7.5x | 2.99x | 2.3x | 2.91x | 2.42x | 4.71x |
| EV / FCF | 7.43x | 4.21x | 2.72x | 3.73x | 5.73x | 16x |
| FCF Yield | 13.5% | 23.8% | 36.7% | 26.8% | 17.4% | 6.26% |
| Dividend per Share 2 | 26.5 | 30 | 40 | 42 | 54 | 55 |
| Rate of return | 1.73% | 2.95% | 3.55% | 2.86% | 3.95% | 3.17% |
| EPS 2 | 94.07 | 97.75 | 125 | 129 | 177.8 | 125.3 |
| Distribution rate | 28.2% | 30.7% | 32% | 32.6% | 30.4% | 43.9% |
| Net sales 1 | 24,434 | 26,176 | 28,952 | 32,388 | 33,954 | 37,020 |
| EBITDA 1 | 2,226 | 2,426 | 2,805 | 3,234 | 3,053 | 2,767 |
| EBIT 1 | 1,644 | 1,870 | 2,319 | 2,743 | 2,800 | 2,315 |
| Net income 1 | 994 | 1,110 | 1,423 | 1,472 | 2,032 | 1,435 |
| Net Debt 1 | -5,059 | -5,954 | -7,509 | -8,755 | -8,855 | -8,958 |
| Reference price 2 | 1,533.00 | 1,016.00 | 1,127.00 | 1,467.00 | 1,367.00 | 1,733.00 |
| Nbr of stocks (in thousands) | 11,340 | 11,363 | 11,389 | 11,418 | 11,437 | 11,463 |
| Announcement Date | 26/03/21 | 25/03/22 | 30/03/23 | 27/03/24 | 28/03/25 | 26/03/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 182M | |
| 26.23x | 9.77x | 15.83x | 0.75% | 3,876B | |
| 118.48x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.17x | 6.72x | 17.61x | -.--% | 109B | |
| 42.17x | 11.66x | 29.9x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 339.89x | 17.60x | 42.50x | 0.39% | 584.98B | |
| Weighted average by Cap. | 153.24x | 14.39x | 28.57x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9702 Stock
- Valuation ISB Corporation
Select your edition
All financial news and data tailored to specific country editions
