|
Market Closed -
Other stock markets
|
Pre-market 17:26:58 | |||
| 85.99 USD | +0.10% |
|
86.50 | +0.60% |
| 06-30 | Itron, Inc.(NasdaqGS:ITRI) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Itron, Inc.(NasdaqGS:ITRI) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: Itron, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,102 | 2,288 | 3,435 | 4,896 | 4,166 | 3,813 | - | - |
| Change | - | -26.23% | 50.12% | 42.52% | -14.92% | -8.47% | - | - |
| Enterprise Value (EV) 1 | 3,390 | 2,539 | 3,588 | 5,087 | 3,934 | 4,481 | 4,163 | 3,758 |
| Change | - | -25.1% | 41.33% | 41.78% | -22.67% | 13.89% | -7.1% | -9.73% |
| P/E | -37.4x | -230x | 35.8x | 21x | 14.3x | 16.6x | 14.1x | 10.3x |
| PBR | 2.77x | 1.96x | 2.62x | 3.54x | 2.45x | 2.09x | 1.78x | 1.53x |
| PEG | - | 2.6x | -0x | 0x | 0.6x | -0.8x | 0.8x | 0.3x |
| Capitalization / Revenue | 1.57x | 1.27x | 1.58x | 2.01x | 1.76x | 1.59x | 1.51x | 1.4x |
| EV / Revenue | 1.71x | 1.41x | 1.65x | 2.08x | 1.66x | 1.87x | 1.64x | 1.38x |
| EV / EBITDA | 29.4x | 26.7x | 15.9x | 15.7x | 10.5x | 11.8x | 10x | 6.56x |
| EV / EBIT | -42.7x | -341x | 27.8x | 19.3x | 12.6x | 14.4x | 11.6x | 7.2x |
| EV / FCF | 28.2x | 534x | 36.6x | 24.5x | 10.3x | 15.2x | 14.1x | 9.81x |
| FCF Yield | 3.54% | 0.19% | 2.73% | 4.08% | 9.74% | 6.6% | 7.12% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.83 | -0.22 | 2.11 | 5.18 | 6.5 | 5.188 | 6.085 | 8.38 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,982 | 1,796 | 2,174 | 2,441 | 2,367 | 2,392 | 2,533 | 2,728 |
| EBITDA 1 | 115.2 | 95.07 | 225.6 | 323.6 | 373.8 | 379.4 | 414.5 | 573 |
| EBIT 1 | -79.3 | -7.439 | 128.9 | 264.1 | 313.1 | 311.3 | 359.5 | 522 |
| Net income 1 | -81.26 | -9.732 | 96.92 | 239.1 | 301.1 | 237.6 | 271.7 | 396 |
| Net Debt 1 | 287.6 | 250.5 | 152.8 | 191.2 | -231.6 | 667.8 | 349.9 | -55 |
| Reference price 2 | 68.52 | 50.65 | 75.51 | 108.58 | 92.86 | 85.99 | 85.99 | 85.99 |
| Nbr of stocks (in thousands) | 45,272 | 45,178 | 45,493 | 45,090 | 44,859 | 44,339 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 26/02/24 | 25/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.58x | 1.87x | 11.81x | -.--% | 3.81B | |
| 33.39x | 11.4x | 21.25x | 0.85% | 106B | |
| 51.72x | 7.75x | 36.37x | 1.53% | 47.41B | |
| 29.52x | 1.37x | 15.77x | -.--% | 43.69B | |
| 24.67x | 1.99x | 9.56x | 1.35% | 34.7B | |
| 31.38x | 4.7x | 18.79x | -.--% | 29.44B | |
| 33.29x | 2.14x | 15.31x | 1.56% | 28.64B | |
| 8.91x | 5.16x | 10.27x | 2.18% | 21.93B | |
| 32.21x | 4.91x | 19.66x | 0.72% | 18.68B | |
| 25.74x | 1.46x | 12.79x | 0.47% | 12.89B | |
| Average | 28.74x | 4.28x | 17.16x | 0.87% | 34.71B | |
| Weighted average by Cap. | 32.28x | 6.15x | 19.56x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITRI Stock
- Valuation Itron, Inc.
Select your edition
All financial news and data tailored to specific country editions
