|
Market Closed -
OTC Markets
18:10:57 07/07/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.525 USD | +3.88% |
|
-.--% | -10.29% |
| 09-04 | JD Logistics' CFO Steps Down; Successor Named | MT |
| 09-04 | Jd Logistics, Inc. Announces CFO Changes, Effective September 4, 2026 | CI |
Company Valuation: JD Logistics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 121,966 | 81,256 | 54,128 | 73,603 | 63,207 | 59,239 | - | - |
| Change | - | -33.38% | -33.39% | 35.98% | -14.12% | -6.28% | - | - |
| Enterprise Value (EV) 1 | 108,225 | 83,535 | 64,173 | 70,961 | 49,037 | 40,620 | 30,057 | 24,487 |
| Change | - | -22.81% | -23.18% | 10.58% | -30.9% | -17.16% | -26.01% | -18.53% |
| P/E | -6.75x | -58.2x | 88.8x | 12.3x | 9.68x | 6.81x | 5.87x | 5.17x |
| PBR | 2.82x | 1.72x | 1.12x | 1.35x | 1.18x | 0.92x | 0.8x | 0.69x |
| PEG | - | 0.6x | -1x | 0x | 1.19x | 0.3x | 0.4x | 0.4x |
| Capitalization / Revenue | 1.16x | 0.59x | 0.32x | 0.4x | 0.29x | 0.22x | 0.2x | 0.19x |
| EV / Revenue | 1.03x | 0.61x | 0.39x | 0.39x | 0.23x | 0.15x | 0.1x | 0.08x |
| EV / EBITDA | -171x | 8.55x | 4.39x | 3.49x | 2.38x | 1.72x | 1.2x | 0.95x |
| EV / EBIT | -36.4x | -345x | 84.4x | 11.6x | 9.12x | 4.54x | 2.85x | 2.1x |
| EV / FCF | 52.7x | 9.85x | 5.82x | 4.3x | 3.93x | 2.66x | 2.14x | 1.66x |
| FCF Yield | 1.9% | 10.2% | 17.2% | 23.3% | 25.4% | 37.7% | 46.8% | 60.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.19 | -0.23 | 0.1 | 0.98 | 1.06 | 1.313 | 1.524 | 1.731 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 104,693 | 137,402 | 166,625 | 182,838 | 217,147 | 264,447 | 290,497 | 316,012 |
| EBITDA 1 | -631.1 | 9,774 | 14,606 | 20,343 | 20,603 | 23,583 | 25,144 | 25,773 |
| EBIT 1 | -2,975 | -242.4 | 760.2 | 6,105 | 5,375 | 8,938 | 10,549 | 11,662 |
| Net income 1 | -15,842 | -1,397 | 616.2 | 6,198 | 6,647 | 8,383 | 9,660 | 10,877 |
| Net Debt 1 | -13,741 | 2,279 | 10,046 | -2,642 | -14,170 | -18,618 | -29,182 | -34,751 |
| Reference price 2 | 21.548 | 13.375 | 8.877 | 12.028 | 10.262 | 8.943 | 8.943 | 8.943 |
| Nbr of stocks (in thousands) | 5,660,170 | 6,075,430 | 6,097,253 | 6,119,238 | 6,159,104 | 6,623,722 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 06/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.81x | 0.15x | 1.72x | -.--% | 8.84B | |
| 19.19x | 7.6x | 16.18x | 3.75% | 3.67B | |
| 73.05x | 2.36x | 32.09x | -.--% | 3.34B | |
| 27.34x | 0.81x | 5.18x | -.--% | 2.38B | |
| 15.6x | 0.35x | 9.39x | 3.35% | 1.04B | |
| 12.47x | - | - | 2.49% | 870M | |
| -21.61x | - | - | - | 862M | |
| Average | 18.98x | 2.25x | 12.91x | 1.6% | 3B | |
| Weighted average by Cap. | 21.34x | 2.04x | 10.58x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2618 Stock
- JDLGF Stock
- Valuation JD Logistics, Inc.
Select your edition
All financial news and data tailored to specific country editions
