Valuation JGC Holdings Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 23/10/2026 +04			5-day change	1st Jan Change
2,028.00 ^JPY	-0.52%		-4.90%	+6.71%

08-07	Jgc Holdings Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
08-07	Jgc Holdings Corporation Provides Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	369,787	394,807	359,897	284,334	549,485	490,473	-	-
Change	-	6.77%	-8.84%	-21%	93.25%	-10.74%	-	-
Enterprise Value (EV) ¹	153,951	98,627	74,208	-14,478	184,191	117,457	130,337	41,368
Change	-	-35.94%	-24.76%	-119.51%	1,372.24%	-36.23%	10.97%	-68.26%
P/E	-10.4x	13.4x	-45.9x	-713x	13.1x	11x	11.7x	10.7x
PBR	0.96x	0.99x	0.93x	0.73x	1.28x	1.07x	1.02x	0.94x
PEG	-	-0x	0x	7.5x	-0x	1.63x	-1.89x	1.2x
Capitalization / Revenue	0.86x	0.65x	0.43x	0.33x	0.74x	0.68x	0.63x	0.6x
EV / Revenue	0.36x	0.16x	0.09x	-0.02x	0.25x	0.16x	0.17x	0.05x
EV / EBITDA	5.52x	2.21x	-7.99x	16.3x	3.94x	2.04x	2.17x	0.56x
EV / EBIT	7.44x	2.69x	-3.91x	1.26x	5.2x	3.14x	2.86x	0.8x
EV / FCF	13.3x	1.02x	-7.97x	-0.46x	2.96x	2.53x	4x	2.27x
FCF Yield	7.55%	97.6%	-12.5%	-216%	33.8%	39.6%	25%	44.1%
Dividend per Share ²	15	38	40	40	52	49.5	55.75	63.67
Rate of return	1.02%	2.32%	2.68%	3.4%	2.29%	2.44%	2.75%	3.14%
EPS ²	-140.8	122.3	-32.48	-1.65	173.1	184.8	173.3	188.8
Distribution rate	-10.7%	31.1%	-123%	-2,424%	30%	26.8%	32.2%	33.7%
Net sales ¹	428,401	606,890	832,595	858,082	745,280	721,000	775,580	814,150
EBITDA ¹	27,890	44,538	-9,293	-890	46,720	57,587	60,018	73,512
EBIT ¹	20,688	36,699	-18,995	-11,474	35,399	37,410	45,560	51,400
Net income ¹	-35,551	30,665	-7,830	-398	41,842	44,777	41,862	45,422
Net Debt ¹	-215,836	-296,180	-285,689	-298,812	-365,294	-373,016	-360,136	-449,105
Reference price ²	1,464.00	1,641.00	1,490.00	1,176.50	2,272.00	2,028.00	2,028.00	2,028.00
Nbr of stocks (in thousands)	252,587	240,589	241,541	241,678	241,851	241,850	-	-
Announcement Date	12/05/22	11/05/23	14/05/24	14/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JGC HOLDINGS CORPORATION	10.98x	0.16x	2.04x	2.44%	3.13B
QUANTA SERVICES, INC.	47.16x	2.2x	20.94x	0.08%	82.15B
VINCI	11.77x	1.02x	5.59x	4.98%	66.06B
LARSEN & TOUBRO LIMITED	24.54x	1.91x	18.83x	1.19%	52.82B
COMFORT SYSTEMS USA, INC.	23.87x	2.93x	15.88x	0.28%	40.55B
FERROVIAL N.V.	46.44x	3.75x	23.63x	2.09%	35.86B
HOCHTIEF AG	24.65x	0.61x	10.11x	2.52%	30.08B
EMCOR GROUP, INC.	19.4x	1.35x	12.61x	0.24%	28.57B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	27.88B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.18x	2.94%	26.07B
Average	23.48x	1.47x	12.24x	2.22%	39.32B
Weighted average by Cap.	26.96x	1.73x	14.22x	2.04%