Company Valuation: JILIN JINGUAN ELECTRIC Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,234 5,444 4,433 4,947 3,497 3,406
Change - 28.57% -18.57% 11.59% -29.32% -2.59%
Enterprise Value (EV) 1 3,895 5,420 4,509 5,167 3,738 3,493
Change - 39.15% -16.81% 14.59% -27.66% -6.57%
P/E Ratio 80.2x 172x 91.9x 194x -10.5x -10.5x
PBR 1.62x 2.08x 1.68x 1.86x 1.53x 1.75x
PEG - -4.3x 1.8x -4.1x 0x 5.42x
Capitalization / Revenue 5.01x 5.07x 3.8x 4.23x 3.23x 3.18x
EV / Revenue 4.61x 5.05x 3.87x 4.42x 3.45x 3.26x
EV / EBITDA -195x 97.6x 58.5x 154x -25.5x -32.2x
EV / EBIT -27.7x -497x 198x -271x -18.6x -21.6x
EV / FCF -8.87x -27.2x 35.1x -14.9x 19.1x 15.2x
FCF Yield -11.3% -3.68% 2.85% -6.73% 5.24% 6.59%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0637 0.0382 0.0582 0.0308 -0.4027 -0.3949
Distribution rate - - - - - -
Net sales 1 845.2 1,074 1,166 1,169 1,084 1,070
EBITDA 1 -20.01 55.54 77.04 33.56 -146.6 -108.3
EBIT 1 -140.5 -10.91 22.74 -19.09 -200.7 -161.9
Net income 1 56.23 31.61 48.23 25.51 -333 -325.7
Net Debt 1 -338.9 -23.86 76.19 220.4 241.4 86.61
Reference price 2 5.110 6.570 5.350 5.970 4.240 4.130
Nbr of stocks (in thousands) 828,624 828,624 828,624 828,624 824,691 824,691
Announcement Date 25/04/21 27/04/22 26/04/23 25/04/24 21/04/25 27/04/26
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 419M
117.56x - - 0.31% 4.24B
20.13x5.69x15.15x3.36% 2.48B
Average 68.85x 5.69x 15.15x 1.84% 2.38B
Weighted average by Cap. 81.63x 5.69x 15.15x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 300510 Stock
  4. Valuation JILIN JINGUAN ELECTRIC Co.,Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!