|
Market Closed -
Japan Exchange
10:30:00 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 378.00 JPY | +0.53% |
|
-1.56% | - |
| 29/10/25 | Jordanian Management and Consultancy Q3 profit 84,141 dinars | RE |
| 19/12/24 | Tranche Update on JMC Corporation's Equity Buyback Plan announced on November 14, 2024. | CI |
Company Valuation: JMC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,048 | 2,482 | 3,687 | 6,554 | 2,468 | 2,116 |
| Change | - | -38.69% | 48.58% | 77.77% | -62.34% | -14.27% |
| Enterprise Value (EV) 1 | 5,154 | 3,272 | 4,524 | 7,692 | 3,302 | 2,439 |
| Change | - | -36.52% | 38.29% | 70.03% | -57.07% | -26.14% |
| P/E | -23.4x | 22.7x | 15.5x | 18.2x | 49.2x | -1.66x |
| PBR | 1.94x | 1.13x | 1.5x | 2.27x | 0.85x | 1.27x |
| PEG | - | -0x | 0x | 0.4x | -0.6x | 0x |
| Capitalization / Revenue | 1.65x | 1.03x | 1.25x | 1.8x | 0.8x | 0.66x |
| EV / Revenue | 2.1x | 1.35x | 1.53x | 2.11x | 1.08x | 0.76x |
| EV / EBITDA | 58.6x | 8.68x | 7.3x | 9.26x | 7.24x | 5.03x |
| EV / EBIT | -23.3x | 32.1x | 12.9x | 14.3x | 37.5x | 23.5x |
| EV / FCF | -17.4x | 12.2x | -127x | -24.4x | 17.6x | 5.69x |
| FCF Yield | -5.74% | 8.18% | -0.78% | -4.09% | 5.69% | 17.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -32.71 | 20.66 | 44.66 | 65.29 | 8.959 | -227.6 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,458 | 2,416 | 2,955 | 3,640 | 3,072 | 3,223 |
| EBITDA 1 | 88 | 377 | 620 | 831 | 456 | 485 |
| EBIT 1 | -221 | 102 | 351 | 537 | 88 | 104 |
| Net income 1 | -173 | 114 | 247 | 363 | 50 | -1,263 |
| Net Debt 1 | 1,106 | 790 | 837 | 1,138 | 834 | 323 |
| Reference price 2 | 765.00 | 469.00 | 693.00 | 1,191.00 | 441.00 | 378.00 |
| Nbr of stocks (in thousands) | 5,291 | 5,291 | 5,320 | 5,503 | 5,597 | 5,598 |
| Announcement Date | 29/03/21 | 28/03/22 | 29/03/23 | 27/03/24 | 26/03/25 | 24/03/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.37M | |
| 25.71x | 9.94x | 15.22x | 2.01% | 168B | |
| 23.34x | 3.47x | 8.31x | 0.86% | 99.49B | |
| 11.21x | 1.3x | 5.37x | 3.17% | 51.5B | |
| 26.02x | 5.12x | 7.75x | 1.78% | 48.06B | |
| 14.59x | 4.34x | 7.12x | 5.48% | 24.34B | |
| 72.65x | 4.14x | 12.53x | 0.03% | 22.34B | |
| 19.37x | 3.54x | 12.1x | 0.98% | 21.76B | |
| 6.88x | 0.28x | 7.75x | 6.18% | 18.68B | |
| Average | 24.97x | 4.02x | 9.52x | 2.56% | 50.49B | |
| Weighted average by Cap. | 24.22x | 5.74x | 10.78x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5704 Stock
- Valuation JMC Corporation
Select your edition
All financial news and data tailored to specific country editions
