Company Valuation: JPC Connectivity Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,444 5,048 4,883 10,267 17,886 16,970
Change - 13.6% -3.26% 110.25% 74.2% -5.12%
Enterprise Value (EV) 1 3,278 3,629 3,179 8,773 15,822 14,940
Change - 10.72% -12.41% 176% 80.34% -5.57%
P/E 17.2x 13.6x 11.2x 16.3x 17.1x 16.7x
PBR 1.48x 1.67x 1.6x 3.06x 4.05x 3.38x
PEG - 0.3x 0.7x 0.4x 0.3x -5.74x
Capitalization / Revenue 1.24x 1.31x 1.13x 2.07x 2.64x 2.24x
EV / Revenue 0.91x 0.94x 0.73x 1.77x 2.34x 1.97x
EV / EBITDA 7.47x 8.4x 6.89x 12.2x 12.2x 9.17x
EV / EBIT 8.62x 10.1x 8.4x 13.7x 13.1x 9.85x
EV / FCF -16.8x 6.29x 6.4x 22.3x 32.3x 31.4x
FCF Yield -5.95% 15.9% 15.6% 4.48% 3.1% 3.19%
Dividend per Share 2 2.9 3 3.2 4.2 7 7
Rate of return 7.97% 7.26% 8% 4.99% 4.78% 5.04%
EPS 2 2.12 3.04 3.56 5.15 8.549 8.3
Distribution rate 137% 98.7% 89.9% 81.6% 81.9% 84.3%
Net sales 1 3,583 3,867 4,339 4,962 6,765 7,579
EBITDA 1 439 432.1 461.2 719.9 1,300 1,629
EBIT 1 380.3 358.8 378.3 641.2 1,204 1,516
Net income 1 260.4 373.5 439.8 635.4 1,061 1,059
Net Debt 1 -1,166 -1,419 -1,705 -1,494 -2,064 -2,030
Reference price 2 36.40 41.35 40.00 84.10 146.50 139.00
Nbr of stocks (in thousands) 122,086 122,086 122,086 122,086 122,086 122,086
Announcement Date 19/03/21 25/03/22 29/03/23 11/03/24 07/03/25 23/03/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.17B
24.06x2.02x15.95x0.43% 374B
23.39x9.45x16.76x0.37% 183B
21.61x2.04x10.41x0.92% 81.03B
18.65x0.48x8.67x1.72% 54.26B
30.86x5.4x18.32x1.36% 39.19B
35.4x21.62x26.78x1.26% 36.72B
13.85x0.61x7.37x3.46% 31.26B
12.27x0.64x9.56x5.48% 22.07B
16.64x0.32x9.49x0.73% 21.14B
Average 21.86x 4.73x 13.70x 1.75% 84.36B
Weighted average by Cap. 23.27x 4.42x 15.06x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6197 Stock
  4. Valuation JPC Connectivity Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!