Valuation Jutha Maritime

Stocks

End-of-day quote Thailand S.E. 02/10/2026			5-day change	1st Jan Change
0.2900 ^THB	-3.33%		-6.45%	+61.11%

08-17	Bio Green Energy Tech Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-02	Bio Green Energy Tech Public Company Limited Announces Appointment of Kantanika Nuntee as Director, Effective July 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	224.4	274.4	2,840	1,527	732.8	549.6
Change	-	22.31%	934.67%	-46.23%	-52%	-25%
Enterprise Value (EV) ¹	1,293	540.1	3,781	2,434	1,482	899.7
Change	-	-58.21%	600.08%	-35.64%	-39.09%	-39.31%
P/E	-0.72x	4.02x	26.7x	-12.5x	-8.86x	19.2x
PBR	3.22x	1.99x	2.28x	1.3x	0.67x	0.5x
PEG	-	-0x	-0.3x	0x	0.3x	-0x
Capitalization / Revenue	1.06x	0.85x	0.64x	0.33x	0.16x	0.13x
EV / Revenue	6.13x	1.67x	0.85x	0.53x	0.33x	0.21x
EV / EBITDA	-41.3x	73.9x	17.5x	42.9x	18.8x	7.74x
EV / EBIT	-11.1x	-7.11x	25.2x	-102x	-255x	33.6x
EV / FCF	-17.8x	348x	-19.3x	9.52x	8.42x	3.88x
FCF Yield	-5.62%	0.29%	-5.18%	10.5%	11.9%	25.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9919	0.1617	0.0348	-0.04	-0.0271	0.009353
Distribution rate	-	-	-	-	-	-
Net sales ¹	210.8	323.5	4,455	4,583	4,530	4,209
EBITDA ¹	-31.3	7.314	215.8	56.76	78.7	116.3
EBIT ¹	-116.5	-75.97	150.1	-23.79	-5.811	26.77
Net income ¹	-140.2	69.01	84.02	-121.2	-81.96	29.32
Net Debt ¹	1,068	265.7	941.8	907.1	749.7	350.1
Reference price ²	0.7100	0.6500	0.9300	0.5000	0.2400	0.1800
Nbr of stocks (in thousands)	316,023	422,210	3,053,252	3,053,358	3,053,358	3,053,358
Announcement Date	24/02/21	28/02/22	28/02/23	28/02/24	26/02/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JUTHA MARITIME	-	-	-	-	26.37M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	26.35x	9.88x	16.96x	0.54%	41.65B
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	22.14x	8.06x	12.53x	2.27%	27.77B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.45x	3.21x	7.57x	3.84%	18.92B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.71x	-	-	5.52%	9.14B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.56x	6.43x	11.16x	5.01%	9.11B
JSW INFRASTRUCTURE LIMITED	48.56x	13.24x	29.1x	0.24%	8.61B
MISC	11.78x	2.98x	7.61x	5.14%	8.23B
Average	19.22x	7.30x	14.15x	3.22%	15.43B
Weighted average by Cap.	20.62x	7.82x	14.11x	2.42%