Valuation Kamux Oyj OTC Markets

Stocks

Real-time OTC Markets 22:26:33 11/02/2021 +04			5-day change	1st Jan Change
16.46 ^USD	+2.26%		-.--%	-

08-12	Kamux Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-12	Kamux Oyj, H1 2026 Earnings Call, Aug 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	458.6	173.3	224.5	105.3	85.49	60.77	-	-
Change	-	-62.22%	29.55%	-53.1%	-18.79%	-28.92%	-	-
Enterprise Value (EV) ¹	529	232.4	278.3	179.5	119.2	106.9	109.5	60.77
Change	-	-56.07%	19.75%	-35.5%	-33.59%	-10.34%	2.48%	-44.51%
P/E	23.4x	16x	23.4x	22x	-36.2x	52.9x	9.07x	9.93x
PBR	4.34x	1.6x	2.01x	0.97x	0.83x	0.6x	0.56x	-
PEG	-	-0.4x	-2.1x	-0.4x	0x	-0x	0x	-1.16x
Capitalization / Revenue	0.49x	0.18x	0.22x	0.1x	0.1x	0.07x	0.06x	0.07x
EV / Revenue	0.56x	0.24x	0.28x	0.18x	0.14x	0.12x	0.12x	0.07x
EV / EBITDA	12.2x	7.88x	9.01x	7.98x	7.54x	6.04x	4.3x	2.37x
EV / EBIT	16.8x	13.3x	15.5x	15.5x	36.1x	26.7x	8.69x	5.63x
EV / FCF	176x	10.1x	11.9x	-112x	2.66x	-12.3x	13.6x	10.5x
FCF Yield	0.57%	9.9%	8.41%	-0.89%	37.6%	-8.14%	7.35%	9.54%
Dividend per Share ²	0.2	0.15	0.17	0.07	0.05	0.05	0.095	0.09
Rate of return	1.74%	3.46%	3.03%	2.65%	2.3%	3.15%	5.98%	5.67%
EPS ²	0.49	0.27	0.24	0.12	-0.06	0.03	0.175	0.16
Distribution rate	40.8%	55.6%	70.8%	58.3%	-83.3%	167%	54.3%	56.3%
Net sales ¹	937.4	968.7	1,002	1,010	875.9	874.2	943.2	915
EBITDA ¹	43.3	29.5	30.9	22.5	15.8	17.7	25.45	25.6
EBIT ¹	31.4	17.5	18	11.6	3.3	4	12.6	10.8
Net income ¹	19.6	10.8	9.6	4.6	-2.3	1.3	6.85	6
Net Debt ¹	70.4	59.1	53.8	74.2	33.7	46.1	48.75	-
Reference price ²	11.470	4.330	5.610	2.640	2.170	1.588	1.588	1.588
Nbr of stocks (in thousands)	39,981	40,013	40,010	39,873	39,396	38,267	-	-
Announcement Date	04/03/22	03/03/23	01/03/24	20/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARVANA CO.	45.3x	1.81x	17.81x	-.--%	50.33B
CARMAX, INC.	22.74x	0.4x	11.22x	-	8.82B
OPENLANE, INC.	25.3x	1.95x	10.86x	-.--%	4.1B
IDOM INC.	9.06x	0.3x	6.82x	3.39%	812M
WE BUY CARS HOLDINGS LIMITED	12.26x	0.49x	8.7x	2.31%	799M
TURNERS AUTOMOTIVE GROUP LIMITED	14.54x	2.91x	11.47x	4.6%	412M
UXIN LIMITED	-1796.63x	0.35x	-13.15x	-	264M
K CAR CO., LTD.	5.93x	0.19x	3.88x	19.61%	216M
Average	-207.69x	1.05x	7.20x	4.99%	8.22B
Weighted average by Cap.	32.46x	1.59x	16.04x	0.19%