Valuation Kaneka Corporation OTC Markets

Stocks

Market Closed - OTC Markets 19:04:36 20/01/2026 +04			5-day change	1st Jan Change
30.28 ^USD	+4.40%		-.--%	+21.59%

08-13	Kaneka Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-13	Kaneka Corporation Provides Dividend Guidance for the Second Quarter and Year-End Period of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	231,272	224,812	247,581	239,651	288,782	370,117	-	-
Change	-	-2.79%	10.13%	-3.2%	20.5%	28.16%	-	-
Enterprise Value (EV) ¹	317,939	358,887	398,707	417,070	469,122	564,602	577,356	596,017
Change	-	12.88%	11.1%	4.61%	12.48%	20.35%	2.26%	3.23%
P/E	8.73x	9.87x	10.7x	9.5x	9.57x	12.1x	11.8x	10.9x
PBR	0.6x	0.54x	0.54x	0.51x	0.58x	0.75x	0.7x	0.65x
PEG	-	-0.7x	4.5x	0.8x	0.4x	8.52x	3.92x	1.38x
Capitalization / Revenue	0.33x	0.3x	0.32x	0.3x	0.36x	0.43x	0.42x	0.4x
EV / Revenue	0.46x	0.47x	0.52x	0.52x	0.58x	0.65x	0.65x	0.65x
EV / EBITDA	3.9x	4.81x	5.44x	4.97x	5.84x	6.23x	6.14x	5.91x
EV / EBIT	7.3x	10.2x	12.2x	10.4x	14.3x	13.5x	12.8x	11.8x
EV / FCF	-57.9x	-27.1x	127x	-	19.5x	39.7x	67.9x	81.1x
FCF Yield	-1.73%	-3.69%	0.79%	-	5.12%	2.52%	1.47%	1.23%
Dividend per Share ²	110	110	110	130	160	200	204	223.3
Rate of return	3.1%	3.19%	2.88%	3.41%	3.34%	3.25%	3.31%	3.63%
EPS ²	406	349.6	357.9	400.9	501.3	508.4	523.7	565
Distribution rate	27.1%	31.5%	30.7%	32.4%	31.9%	39.3%	39%	39.5%
Net sales ¹	691,530	755,821	762,302	807,200	811,638	865,600	889,720	916,500
EBITDA ¹	81,515	74,543	73,358	83,987	80,321	90,661	94,040	100,933
EBIT ¹	43,562	35,087	32,579	40,050	32,894	41,889	45,280	50,667
Net income ¹	26,487	23,008	23,220	25,309	30,977	30,189	30,649	31,267
Net Debt ¹	86,667	134,075	151,126	177,419	180,340	194,485	207,239	225,901
Reference price ²	3,545.00	3,450.00	3,814.00	3,808.00	4,795.00	6,154.00	6,154.00	6,154.00
Nbr of stocks (in thousands)	65,239	65,163	64,914	62,934	60,226	60,142	-	-
Announcement Date	12/05/22	12/05/23	14/05/24	14/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	19.48x	3.45x	9.78x	2.07%	69.59B
BASF SE	11.92x	0.91x	7.6x	4.52%	49.47B
PIDILITE INDUSTRIES LIMITED	54.06x	8.66x	36.86x	1.01%	16.11B
ASAHI KASEI CORPORATION	13.15x	0.88x	6.1x	2.74%	14.08B
MITSUBISHI CHEMICAL GROUP CORPORATION	11.14x	0.72x	4.8x	2.93%	10.11B
BRENNTAG SE	15.52x	0.71x	7.64x	3.18%	9.8B
SYENSQO SA/NV	36.38x	1.67x	8.81x	2.08%	9.09B
SASOL LIMITED	4.68x	0.67x	2.77x	4.7%	8.95B
SRF LIMITED	31.44x	4.3x	18.42x	0.37%	7.83B
Average	21.97x	2.44x	11.42x	2.62%	21.67B
Weighted average by Cap.	19.92x	2.60x	10.81x	2.8%