|
Market Closed -
London S.E.
20:35:07 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 227.00 GBX | -0.44% |
|
+0.89% | -8.10% |
| 10-21 | Gulf Keystone-ShaMaran Petroleum ink merger | AN |
| 10-20 | Kenmare Resources Denies Media Reports Over Mozambique Project's Implementation Deal | MT |
Company Valuation: Kenmare Resources plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 596.4 | 501.5 | 448.4 | 355.2 | 296.6 | 269.6 | - | - |
| Change | - | -15.91% | -10.6% | -20.77% | -16.5% | -9.11% | - | - |
| Enterprise Value (EV) 1 | 679.2 | 474 | 394.1 | 377.8 | 455.4 | 466.4 | 464 | 455.4 |
| Change | - | -30.21% | -16.86% | -4.13% | 20.55% | 2.4% | -0.52% | -1.83% |
| P/E | 5.42x | 2.49x | 3.67x | 5.61x | -0.91x | -5.76x | -5.27x | -9.75x |
| PBR | 0.64x | 0.45x | 0.42x | 0.31x | 0.36x | 0.36x | 0.38x | - |
| PEG | - | 0x | -0.1x | -0.1x | 0x | 0.1x | -0.56x | 0.2x |
| Capitalization / Revenue | 1.31x | 0.95x | 0.98x | 0.86x | 0.9x | 0.95x | 0.89x | 0.71x |
| EV / Revenue | 1.49x | 0.9x | 0.86x | 0.91x | 1.39x | 1.65x | 1.53x | 1.21x |
| EV / EBITDA | 3.14x | 1.59x | 1.79x | 2.4x | 7.85x | 9.35x | 7.33x | 3.27x |
| EV / EBIT | 4.44x | 2.03x | 2.54x | 4.23x | 479x | -23.4x | -28.1x | 10.3x |
| EV / FCF | 7.77x | 3.17x | 4.55x | 52.2x | -4.42x | -19.1x | 232x | 12.5x |
| FCF Yield | 12.9% | 31.6% | 22% | 1.92% | -22.6% | -5.24% | 0.43% | 7.97% |
| Dividend per Share 2 | 0.3271 | 0.543 | 0.5604 | 0.32 | 0.1 | - | - | 0.133 |
| Rate of return | 5.21% | 10.3% | 11.2% | 8.04% | 3.01% | - | - | 4.4% |
| EPS 2 | 1.16 | 2.12 | 1.37 | 0.71 | -3.64 | -0.5245 | -0.5739 | -0.31 |
| Distribution rate | 28.2% | 25.6% | 40.9% | 45.1% | -2.75% | - | - | -42.9% |
| Net sales 1 | 455.9 | 526 | 458.5 | 414.7 | 328.6 | 283.3 | 302.8 | 377.3 |
| EBITDA 1 | 216.1 | 298 | 220.3 | 157.1 | 58 | 49.88 | 63.26 | 139.2 |
| EBIT 1 | 153 | 233.4 | 155.1 | 89.22 | 0.951 | -19.97 | -16.53 | 44.15 |
| Net income 1 | 128.5 | 206 | 131 | 64.89 | -325 | -53.45 | -46.77 | 5.6 |
| Net Debt 1 | 82.8 | -27.5 | -54.29 | 22.56 | 158.8 | 196.8 | 194.3 | 185.8 |
| Reference price 2 | 6.283 | 5.283 | 5.025 | 3.981 | 3.324 | 3.022 | 3.022 | 3.022 |
| Nbr of stocks (in thousands) | 94,922 | 94,922 | 89,228 | 89,228 | 89,228 | 89,228 | - | - |
| Announcement Date | 23/03/22 | 22/03/23 | 20/03/24 | 26/03/25 | 25/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.78x | 1.65x | 9.37x | -.--% | 271M | |
| 24.34x | 9.5x | 14.47x | 2.22% | 164B | |
| 21.04x | 3.27x | 7.3x | 0.91% | 94.71B | |
| 9.64x | 1x | 4.66x | 3.63% | 43.19B | |
| 21.87x | 4.53x | 6.95x | 2.12% | 43.44B | |
| 66.34x | 3.99x | 12.33x | 0.07% | 21.26B | |
| 15.39x | 2.95x | 10.05x | 1.27% | 17.5B | |
| 5.46x | 0.24x | 6.21x | 7.1% | 16.17B | |
| 12.42x | 4.62x | 8.45x | -.--% | 15.01B | |
| Average | 18.97x | 3.53x | 8.86x | 1.92% | 46.19B | |
| Weighted average by Cap. | 22.39x | 5.58x | 10.19x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KMR Stock
- Valuation Kenmare Resources plc
Select your edition
All financial news and data tailored to specific country editions
