Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 (EUR) 2024 (EUR) 2025 (EUR)

Outsourced Technology Manufacturing Services

          

Electronics Manufacturing Services (EMS)

3.71B 6.49B 775M 647M 738M

Total Assets

3.31B 5.87B 581M 556M 741M

Interest Expense

-25.57M -70M -13.3M -13.1M -9.6M

Income Tax Expense

51.32M 105M 13.7M 11.9M 11.3M

CAPEX

-45.97M -96.55M -15.8M -7.8M -10.3M

EBT

204M 392M 64.7M 39.9M 55.1M

D&A

94.17M 155M 16.9M 18.7M 17.8M

Operating Income

241M 460M 70.7M 48M 64.5M

Net Income

153M 287M 51.1M 28M 43.8M

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 (EUR) 2024 (EUR) 2025 (EUR)

Nordics & Us (excluding Norway)

- - - - 415M

Total Assets

- - - - 44.5M

Norway

600M 778M 101M 110M 123M

Total Assets

111M 112M 9.1M 12.7M 15.8M

CEE

- - - - 106M

Total Assets

- - - - 37.1M

Total Assets

- 319M 28.1M 25.9M -

Total Assets

- 74.05M 11.2M 11.5M -

Total Assets

- 111K 100K 100K -

Total Assets

- - 3.3M 3.7M -

Other

49.5M 195M 18.5M 20.3M 51.2M

Asia

- - - - 43.5M

Total Assets

- - - - 8.5M

Rest of Europe

709M 2.83B 304M 235M -

Total Assets

45.5M 93.43M 7.2M 6.7M -

Total Assets

287K 189K - - -

Total Assets

121M 130M 22.1M 16M -

North America

613M 698M 73.9M 44.7M -

Total Assets

54.15M 56.96M 4.6M 4.1M -

Sweden

1.74B 1.98B 278M 238M -

Total Assets

61.93M 52.68M 6M 11.7M -

Total Assets

102M 94.19M 10.1M 8.9M -