Valuation Klarsen

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 29/07/2026 +04			5-day change	1st Jan Change
0.7180 ^EUR	-6.02%		+88.95%	-17.28%

11-03	Klarsen Reports Earnings Results for the Half Year Ended June 30, 2025	CI
30/04/25	Klarsen Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	0.5368	2.684	7.754	5.103	9.013	4.109
Change	-	400%	188.89%	-34.19%	76.62%	-54.41%
Enterprise Value (EV) ¹	3.264	5.311	7.268	4.682	8.379	5.19
Change	-	62.75%	36.84%	-35.58%	78.96%	-38.06%
P/E	-0.14x	16.7x	4.78x	14x	3.28x	-86x
PBR	-0.16x	-0.84x	-4.91x	-4.24x	5.82x	2.74x
PEG	-	-0x	0x	-0.2x	0x	1x
Capitalization / Revenue	0.33x	1.55x	4.02x	2.69x	1.79x	0.65x
EV / Revenue	2x	3.06x	3.77x	2.47x	1.67x	0.82x
EV / EBITDA	-10.2x	19.2x	18.6x	9.26x	13x	-76.1x
EV / EBIT	-6.99x	25.9x	25.8x	12.6x	17x	-21.9x
EV / FCF	8.34x	-1.74x	-1.67x	44.1x	11.1x	25.3x
FCF Yield	12%	-57.5%	-59.8%	2.27%	8.97%	3.96%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.16	0.0486	0.4896	0.11	0.83	-0.0144
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.634	1.736	1.929	1.896	5.026	6.311
EBITDA ¹	-0.3206	0.2771	0.3916	0.5059	0.6425	-0.0682
EBIT ¹	-0.4672	0.2051	0.282	0.3708	0.4942	-0.2374
Net income ¹	-3.834	0.1609	1.622	0.3767	2.751	-0.0478
Net Debt ¹	2.727	2.627	-0.4857	-0.4211	-0.6345	1.081
Reference price ²	0.1620	0.8100	2.3400	1.5400	2.7200	1.2400
Nbr of stocks (in thousands)	3,314	3,314	3,314	3,314	3,314	3,314
Announcement Date	02/06/20	21/05/21	29/04/22	27/04/23	30/04/25	30/04/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLARSEN	-	-	-	-	2.71M
IBM	22.47x	3.65x	12.74x	2.98%	213B
ACCENTURE PLC	12.82x	1.42x	7.44x	3.75%	106B
SNOWFLAKE INC.	-99.09x	15.69x	90.82x	-.--%	98.05B
TATA CONSULTANCY SERVICES LTD.	15.87x	2.9x	10.97x	5.18%	92.42B
RELX PLC	22.58x	5.8x	14.27x	2.54%	66.69B
INFOSYS LIMITED	15.13x	2.21x	9.37x	5.16%	48.86B
FUJITSU LIMITED	21.96x	1.78x	11.22x	1.35%	40.7B
HCL TECHNOLOGIES LIMITED	18.31x	2.35x	11.27x	4.72%	37.98B
NEC CORPORATION	20.58x	1.52x	9.59x	0.92%	37.34B
Average	5.63x	4.15x	19.74x	2.96%	74.13B
Weighted average by Cap.	3.38x	4.65x	21.68x	2.97%