Company Valuation: KORCHIP Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 81,153 116,316
Change - 43.33%
Enterprise Value (EV) 1 65,716 101,673
Change - 54.72%
P/E 27.6x 41.8x
PBR 1.51x 2.09x
PEG -0.7x -16.08x
Capitalization / Revenue 2.43x 3.04x
EV / Revenue 1.97x 2.66x
EV / EBITDA 14.4x 29x
EV / EBIT 22.7x 89.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 359.3 350
Distribution rate - -
Net sales 1 33,371 38,285
EBITDA 1 4,575 3,508
EBIT 1 2,899 1,139
Net income 1 3,230 2,849
Net Debt 1 -15,437 -14,644
Reference price 2 9,910.00 14,630.00
Nbr of stocks (in thousands) 8,189 7,951
Announcement Date 19/03/25 19/03/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 115M
31.26x5.8x17.76x0.64% 194B
13.58x0.31x6.86x3.7% 112B
38.27x6.17x20.01x0.94% 84.17B
25.43x8.93x18.94x0.49% 82.68B
68.96x7.29x34.02x0.21% 76B
20.61x1.2x13.76x0.64% 68.16B
18.47x3.14x11.94x1.44% 58.67B
37.57x5.29x19.96x0.02% 54.68B
65.05x29.24x64.99x0.4% 42.73B
Average 35.47x 7.49x 23.14x 0.94% 77.38B
Weighted average by Cap. 32.95x 6.18x 20.12x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A126730 Stock
  4. Valuation KORCHIP Inc.