Valuation KT Corporation Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 00:43:03 22/08/2026 +04			5-day change	1st Jan Change
16.30 ^EUR	+1.88%		-1.21%	+2.52%

08-19	KT Launches NPU LLM Station to Run Generative AI Within Own Networks	MT
08-12	KT Corporation Reports Earnings Results for the Second Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,171,900	8,654,243	8,588,458	10,779,460	12,681,600	12,633,454	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	-0.38%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	20,119	19,476	18,927
Change	-	28.77%	-1.76%	10.32%	13.6%	0.79%	-3.19%	-2.82%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.81x	8.06x	7.53x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.69x	0.66x	0.63x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.5x	0.88x	1.05x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.46x	0.45x	0.44x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.73x	0.69x	0.66x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.38x	3.23x	3.09x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	9.26x	8.54x	7.81x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	8.31x	7.02x	7.3x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	12%	14.2%	13.7%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,490	2,614	2,758
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.75%	4.99%	5.26%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,950	6,497	6,962
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	41.9%	40.2%	39.6%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,538	28,217	28,825
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,955	6,032	6,133
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,173	2,281	2,425
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,486	1,572	1,680
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,485	6,843	6,293
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	52,400.00	52,400.00	52,400.00
Nbr of stocks (in thousands)	234,376	256,043	249,664	245,826	241,095	241,096	-	-
Announcement Date	09/02/22	09/02/23	07/02/24	13/02/25	10/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11.67x	1.37x	4.31x	6.78%	232B
VERIZON COMMUNICATIONS, INC.	10.89x	2.57x	6.79x	5.71%	205B
DEUTSCHE TELEKOM AG	13.96x	2.23x	5.74x	3.9%	162B
CHINA TELECOM CORPORATION LIMITED	13.06x	0.93x	3.43x	5.8%	82.9B
NTT, INC.	13.22x	1.79x	7.66x	3.2%	85.07B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.96x	1.82x	4.59x	2.74%	71.52B
SAUDI TELECOM COMPANY	15.51x	2.71x	8.47x	5%	58.69B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.62x	5.34x	19.53x	4.54%	56.57B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.78x	2.78x	6.22x	4.4%	51.05B
Average	14.41x	2.39x	7.42x	4.67%	111.75B
Weighted average by Cap.	13.25x	2.16x	6.48x	5.07%