Valuation Lam Research Corporation

Stocks

Market Closed - Nasdaq 01:00:00 10/11/2026 +04			5-day change	1st Jan Change
221.31 ^USD	+10.41%		-2.75%	+29.28%

11-09	B. Riley Adjusts Price Target on Lam Research to $310 From $338, Maintains Buy Rating	MT
11-07	Lam Research Shares Rise After Company Approves Share Buybacks, Maintains Quarterly Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	60,793	86,271	139,220	124,330	474,079	276,454	-	-
Change	-	41.91%	61.38%	-10.69%	281.31%	-41.69%	-	-
Enterprise Value (EV) ¹	62,141	85,908	138,355	122,424	472,234	269,965	265,101	258,911
Change	-	38.25%	61.05%	-11.51%	285.74%	-42.83%	-1.8%	-2.33%
P/E	13.4x	19.3x	36.7x	23.4x	65.8x	23.1x	18x	15.3x
PBR	9.56x	10.4x	16.3x	12.5x	38x	15.5x	10.9x	7.57x
PEG	-	13.74x	-2.9x	0.5x	1.7x	0.3x	0.6x	0.9x
Capitalization / Revenue	3.53x	4.95x	9.34x	6.74x	20.4x	7.81x	6.49x	5.67x
EV / Revenue	3.61x	4.93x	9.28x	6.64x	20.3x	7.63x	6.22x	5.31x
EV / EBITDA	10.8x	15.1x	28.4x	19.3x	53.9x	18.3x	14.5x	12.4x
EV / EBIT	11.5x	16x	30.7x	20.6x	56.8x	18.8x	14.9x	12.7x
EV / FCF	24.3x	18.4x	32.5x	22.6x	96.5x	25.8x	20.7x	16.4x
FCF Yield	4.11%	5.44%	3.08%	4.42%	1.04%	3.88%	4.84%	6.09%
Dividend per Share ²	0.6	0.69	0.8	0.92	1.04	1.263	1.366	1.492
Rate of return	1.37%	1.07%	0.75%	0.95%	0.27%	0.57%	0.62%	0.67%
EPS ²	3.275	3.321	2.9	4.15	5.76	9.569	12.29	14.44
Distribution rate	18.3%	20.8%	27.6%	22.2%	18.1%	13.2%	11.1%	10.3%
Net sales ¹	17,227	17,429	14,905	18,436	23,233	35,395	42,600	48,775
EBITDA ¹	5,732	5,698	4,872	6,343	8,762	14,753	18,242	20,935
EBIT ¹	5,398	5,355	4,513	5,957	8,320	14,367	17,745	20,463
Net income ¹	4,605	4,511	3,828	5,358	7,265	11,964	15,381	17,911
Net Debt ¹	1,348	-363.2	-864.5	-1,906	-1,845	-6,489	-11,353	-17,543
Reference price ²	43.83	64.22	106.48	97.20	379.09	221.31	221.31	221.31
Nbr of stocks (in thousands)	1,387,150	1,343,405	1,307,410	1,279,118	1,250,571	1,249,171	-	-
Announcement Date	27/07/22	26/07/23	31/07/24	30/07/25	29/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LAM RESEARCH CORPORATION	23.13x	7.63x	18.3x	0.57%	276B
ASML HOLDING N.V.	32.18x	11.23x	25.48x	0.7%	576B
APPLIED MATERIALS, INC.	28.16x	8.51x	24.64x	0.53%	294B
KLA CORPORATION	26.63x	10.65x	21.76x	0.62%	197B
ADVANTEST CORPORATION	27.57x	10.6x	19.54x	0.36%	130B
TOKYO ELECTRON LIMITED	22.7x	5.36x	15.57x	2.14%	122B
ASE TECHNOLOGY HOLDING CO., LTD.	26.73x	3.18x	14.32x	2.1%	75.14B
NAURA TECHNOLOGY GROUP CO., LTD.	56.96x	8.08x	42.8x	0.16%	59.4B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	46.81x	13.91x	72.11x	0.2%	35.59B
ASM INTERNATIONAL N.V.	28.3x	7.35x	18.97x	0.64%	36.79B
Average	31.92x	8.65x	27.35x	0.8%	180B
Weighted average by Cap.	29.36x	9.26x	23.63x	0.75%