Company Valuation: Landi Renzo S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Market Cap 1 92.02 93.26 123.8 100.9 77 28.82 28.82
Change - 1.34% 32.69% -18.45% -23.69% -62.57% 0%
Enterprise Value (EV) 1 164.9 226.8 123.8 213.3 171.5 141.7 141.6
Change - 37.49% -45.43% 72.37% -19.6% -17.39% -0.03%
P/E -12x -95.3x -8.66x -2.87x -0.64x -3.53x -8.38x
PBR 1.62x - - 1.55x - - -
PEG - 1.1x -0x -0x -0x 0x 0.1x
Capitalization / Revenue 0.65x 0.39x 0.4x 0.33x 0.28x 0.1x 0.09x
EV / Revenue 1.16x 0.94x 0.4x 0.7x 0.63x 0.48x 0.46x
EV / EBITDA 24.8x 15.5x 8.11x 30.5x -167x 14.2x 8.33x
EV / EBIT -29.8x -77.1x -20.5x -12.8x -3.18x -22.4x 146x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.681 -0.087 -0.635 -1.563 -2.784 -0.19 -0.08
Distribution rate - - - - - - -
Net sales 1 142.5 242 306.3 303.3 272.4 295 310
EBITDA 1 6.652 14.61 15.26 7 -1.025 10 17
EBIT 1 -5.541 -2.941 -6.033 -16.62 -53.86 -6.32 0.9688
Net income 1 -7.662 -0.977 -14.28 -35.17 -65.23 -8 -4
Net Debt 1 72.9 133.5 - 112.4 94.5 112.9 112.8
Reference price 2 8.1800 8.2900 5.5000 4.4850 1.7900 0.6700 0.6700
Nbr of stocks (in thousands) 11,250 11,250 22,500 22,500 43,018 43,018 43,018
Announcement Date 16/03/21 15/03/22 14/03/23 05/08/24 10/09/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.63x2.04x11.19x1.57% 73.27B
54.22x9.73x48.8x1.26% 14.73B
26.35x2.53x15.47x-.--% 10.02B
13.77x1.57x8.58x1.22% 4.9B
70.12x - - 0.82% 4.6B
15.55x2.1x10.35x0.5% 3.58B
36.29x - - - 2.92B
20.29x - - 2.27% 2.63B
13.5x0.26x3.39x1.81% 1.77B
Average 29.86x 3.04x 16.30x 1.18% 13.16B
Weighted average by Cap. 25.81x 3.08x 16.43x 1.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LR Stock
  4. ARQ0 Stock
  5. Valuation Landi Renzo S.p.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!