Valuation LC Logistics, Inc.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:13 11/08/2026 +04			5-day change	1st Jan Change
4.600 ^HKD	-3.97%		-12.71%	+3.37%

07-30	LC Logistics, Inc. has Changed its Name to LC Group Holding Limited	CI
06-23	LC Logistics Nets HK$137.5 Million via Share Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,382	7,061	2,290
Change	-	410.81%	-67.58%
Enterprise Value (EV) ¹	1,223	6,390	1,897
Change	-	422.65%	-70.31%
P/E	10.7x	17.8x	16.6x
PBR	1.22x	4.7x	1.54x
PEG	-0.1x	0x	-0.3x
Capitalization / Revenue	1.12x	3.63x	1.22x
EV / Revenue	0.99x	3.28x	1.01x
EV / EBITDA	7.51x	51.4x	15.1x
EV / EBIT	9.91x	84x	27.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.2067	-
Rate of return	-	1.68%	-
EPS ²	0.2255	0.6913	0.241
Distribution rate	-	29.9%	-
Net sales ¹	1,238	1,946	1,872
EBITDA ¹	162.8	124.3	125.3
EBIT ¹	123.3	76.05	69.53
Net income ¹	118.9	395.8	138
Net Debt ¹	-159.8	-671.5	-392.5
Reference price ²	2.415	12.334	3.999
Nbr of stocks (in thousands)	572,538	572,538	572,538
Announcement Date	23/04/24	22/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LC LOGISTICS, INC.	-	-	-	-	350M
AP MOLLER MAERSK	14.9x	0.63x	3.95x	2.34%	37.69B
COSCO SHIPPING HOLDINGS CO., LTD.	9.23x	0.6x	2.42x	5.07%	34.04B
HAPAG-LLOYD AG	154.98x	1.26x	8.18x	1.64%	25.3B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	12.4x	4.64x	8.62x	3.61%	21.76B
NIPPON YUSEN KABUSHIKI KAISHA	10.6x	1.44x	11.04x	3.98%	15.64B
HMM CO.,LTD	11.71x	0.92x	4.12x	3.06%	14.27B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.36x	3.69x	10.14x	6.56%	13.91B
MITSUI O.S.K. LINES, LTD.	9.43x	2x	13.88x	3.26%	13.58B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	10.92x	0.75x	4.04x	4.54%	12.63B
Average	27.39x	1.77x	7.38x	3.79%	18.91B
Weighted average by Cap.	30.92x	1.59x	6.56x	3.6%