Valuation Leon Fuat

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 23/09/2026 +04			5-day change	1st Jan Change
0.3700 ^MYR	+1.37%		+1.37%	-

08-27	Leon Fuat Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-12	Leon Fuat Berhad Approves Final Single Tier Dividend for the Financial Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	187.6	284.7	175.6	182.4	160.3	126.2
Change	-	51.82%	-38.32%	3.88%	-12.15%	-21.28%
Enterprise Value (EV) ¹	435.6	677.7	584.7	565.3	639.4	589.1
Change	-	55.59%	-13.73%	-3.32%	13.11%	-7.86%
P/E	6.59x	2.03x	5.93x	5.07x	21.3x	11x
PBR	0.49x	0.53x	0.31x	0.31x	0.27x	0.21x
PEG	-	0x	-0.1x	0.2x	-0.3x	0.2x
Capitalization / Revenue	0.32x	0.32x	0.17x	0.2x	0.17x	0.14x
EV / Revenue	0.74x	0.76x	0.57x	0.61x	0.69x	0.65x
EV / EBITDA	7.36x	3.45x	8.54x	7.39x	11.8x	9.44x
EV / EBIT	9.13x	3.65x	10.8x	9.34x	18.5x	14.6x
EV / FCF	-84.8x	-3.71x	29x	14.3x	-9.04x	34.6x
FCF Yield	-1.18%	-26.9%	3.45%	7.01%	-11.1%	2.89%
Dividend per Share ²	-	0.04	0.015	0.015	0.01	0.01
Rate of return	-	4.79%	2.91%	2.8%	2.13%	2.7%
EPS ²	0.0918	0.4117	0.0869	0.1056	0.0221	0.0336
Distribution rate	-	9.72%	17.3%	14.2%	45.3%	29.7%
Net sales ¹	589.6	886.6	1,025	928	928.7	907.3
EBITDA ¹	59.14	196.5	68.46	76.48	54.18	62.39
EBIT ¹	47.7	185.5	54.27	60.5	34.61	40.39
Net income ¹	28.46	136	29.62	36	7.527	11.46
Net Debt ¹	248	393	409.1	382.8	479.1	462.9
Reference price ²	0.6050	0.8350	0.5150	0.5350	0.4700	0.3700
Nbr of stocks (in thousands)	310,000	341,000	341,000	341,000	341,000	341,000
Announcement Date	30/04/21	29/04/22	28/04/23	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEON FUAT	-	-	-	-	30.54M
JSW STEEL LIMITED	20.67x	1.82x	10.02x	0.56%	32.32B
BAOSHAN IRON & STEEL CO., LTD.	13.2x	0.46x	4.59x	4.63%	18.6B
JINDAL STEEL & POWER LIMITED	20.22x	1.95x	10.12x	0.22%	12.18B
TERNIUM S.A.	9.01x	0.66x	4.25x	4.58%	11.08B
BHARAT FORGE LIMITED	57.86x	5.08x	28.79x	0.46%	10.05B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.53x	-	-	-	9.69B
BLUESCOPE STEEL LIMITED	11.27x	0.81x	5.8x	4.34%	9.31B
CHINA STEEL CORPORATION	85.75x	1.53x	15.98x	0.56%	8.97B
Average	28.44x	1.76x	11.36x	2.19%	12.47B
Weighted average by Cap.	25.03x	1.66x	10.40x	2.03%