Valuation Lion Asiapac Limited

Stocks

Market Closed - Singapore S.E. 11:40:49 29/10/2026 +04			5-day change	1st Jan Change
0.2300 ^SGD	+4.55%		-10.20%	-8.00%

08-19	Lion Asiapac Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-04	Lion Asiapac Limited Provides Earnings Guidance for the Fourth Quarter and the Year Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	36.9	28.39	24.33	25.14	27.17	19.87
Change	-	-23.08%	-14.29%	3.33%	8.06%	-26.87%
Enterprise Value (EV) ¹	-25.95	-30.08	-22.51	-10.03	-5.411	-21.83
Change	-	-15.89%	25.15%	55.45%	46.05%	-303.35%
P/E	39.4x	-18.2x	-8.1x	16.5x	-32.3x	-2.53x
PBR	0.48x	0.39x	0.42x	0.42x	0.46x	0.4x
PEG	-	0x	-0.1x	-0x	0x	-0x
Capitalization / Revenue	1.81x	0.92x	0.78x	0.6x	1.49x	0.84x
EV / Revenue	-1.27x	-0.98x	-0.72x	-0.24x	-0.3x	-0.92x
EV / EBITDA	-31.3x	49.1x	30.1x	-11.1x	72.1x	62.2x
EV / EBIT	-230x	20.5x	19.9x	-56.3x	7.56x	50.8x
EV / FCF	8.56x	11.3x	-7.23x	0.92x	1.28x	-1.28x
FCF Yield	11.7%	8.82%	-13.8%	109%	78.1%	-77.9%
Dividend per Share ²	0.01	-	-	-	-	-
Rate of return	2.2%	-	-	-	-	-
EPS ²	0.0116	-0.0192	-0.037	0.0188	-0.0104	-0.0968
Distribution rate	86.6%	-	-	-	-	-
Net sales ¹	20.43	30.73	31.22	42.14	18.25	23.74
EBITDA ¹	0.828	-0.612	-0.748	0.9	-0.075	-0.351
EBIT ¹	0.113	-1.466	-1.131	0.178	-0.716	-0.43
Net income ¹	0.937	-1.56	-3.004	1.525	-0.841	-7.853
Net Debt ¹	-62.86	-58.46	-46.84	-35.17	-32.58	-41.7
Reference price ²	0.4550	0.3500	0.3000	0.3100	0.3350	0.2450
Nbr of stocks (in thousands)	81,105	81,105	81,105	81,105	81,105	81,105
Announcement Date	10/11/21	11/10/22	11/10/23	10/10/24	09/10/25	07/10/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LION ASIAPAC LIMITED	-	-	-	-	13.91M
CRH PLC	15.33x	1.79x	8.77x	1.81%	57.57B
HOLCIM LTD	18.82x	2.55x	10.04x	2.76%	45.41B
MARTIN MARIETTA MATERIALS, INC.	34.51x	6.12x	18.59x	0.68%	36.22B
ULTRATECH CEMENT LIMITED	34.17x	3.37x	17.96x	1.14%	34.3B
VULCAN MATERIALS COMPANY	30.53x	4.67x	15.89x	0.79%	34.34B
HEIDELBERG MATERIALS AG	11.63x	1.4x	6.53x	2.64%	28.75B
AMRIZE AG	16.3x	2.04x	8.26x	1.34%	21.82B
GRASIM INDUSTRIES LIMITED	66.89x	4.15x	64.28x	0.34%	20.65B
CHINA JUSHI CO., LTD.	15.28x	4.93x	9.95x	2.6%	18.66B
Average	27.05x	3.45x	17.81x	1.57%	29.77B
Weighted average by Cap.	25.41x	3.29x	15.71x	1.62%