Valuation Logitech International S.A. Nasdaq

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:59:19 06/07/2026 +04			5-day change	1st Jan Change
96.22 ^USD	+2.36%		-2.48%	-4.03%

06-30	Logitech Shares Fall After BofA Downgrade	MT
06-30	BofA Downgrades Logitech International to Underperform From Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,491	9,327	13,882	12,477	13,224	13,825	-	-
Change	-	-25.33%	48.84%	-10.12%	5.99%	4.54%	-	-
Enterprise Value (EV) ¹	11,162	8,178	12,361	10,974	11,482	12,202	12,269	11,593
Change	-	-26.74%	51.15%	-11.23%	4.64%	6.27%	0.55%	-5.51%
P/E	19.9x	26.1x	23.2x	20.2x	18.8x	19.5x	17.6x	16.1x
PBR	5.16x	4.11x	6.18x	4.81x	5.85x	5.69x	5.07x	4.68x
PEG	-	-0.6x	0.3x	3.01x	1.2x	7.12x	1.6x	1.73x
Capitalization / Revenue	2.28x	2.05x	3.23x	2.74x	2.73x	2.77x	2.65x	2.47x
EV / Revenue	2.04x	1.8x	2.88x	2.41x	2.37x	2.44x	2.35x	2.07x
EV / EBITDA	11.2x	12.3x	16.2x	13.2x	13.5x	13.9x	13x	11.5x
EV / EBIT	12.3x	13.9x	17.7x	14.2x	12.6x	13.7x	13.4x	11.6x
EV / FCF	53.4x	18.5x	11.3x	14x	11.8x	15.4x	13.7x	12.2x
FCF Yield	1.87%	5.4%	8.81%	7.17%	8.5%	6.48%	7.29%	8.21%
Dividend per Share ²	0.9715	1.16	1.28	1.43	-	1.637	1.746	1.895
Rate of return	1.29%	1.99%	1.43%	1.71%	-	1.7%	1.81%	1.97%
EPS ²	3.78	2.23	3.87	4.13	4.8	4.931	5.474	5.985
Distribution rate	25.7%	52%	33.1%	34.6%	-	33.2%	31.9%	31.7%
Net sales ¹	5,481	4,539	4,298	4,555	4,841	4,991	5,215	5,592
EBITDA ¹	992.5	664.8	762.4	834.3	852.6	876.3	944.5	1,010
EBIT ¹	904.1	588.5	699.3	774.6	910.8	891.5	915.6	999.8
Net income ¹	644.5	364.6	612.1	631.5	711.2	715.8	765.1	842
Net Debt ¹	-1,329	-1,149	-1,521	-1,503	-1,742	-1,623	-1,556	-2,231
Reference price ²	75.14	58.18	89.67	83.62	90.21	96.32	96.32	96.32
Nbr of stocks (in thousands)	166,228	160,304	154,820	149,200	146,589	143,536	-	-
Announcement Date	03/05/22	02/05/23	30/04/24	29/04/25	05/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELL TECHNOLOGIES INC.	22.87x	1.59x	14.58x	0.63%	255B
SEAGATE TECHNOLOGY HOLDINGS PLC	62.59x	15.56x	42.7x	0.35%	186B
HEWLETT PACKARD ENTERPRISE COMPANY	18.71x	1.54x	8.08x	1.38%	54.6B
ASIA VITAL COMPONENTS CO., LTD.	29.08x	4.72x	18.63x	1.39%	33.87B
LENOVO GROUP LIMITED	14.36x	0.31x	5.59x	2.24%	33.69B
KING SLIDE WORKS CO., LTD.	42.88x	24.79x	35.44x	1.08%	23.85B
SHARETRONIC DATA TECHNOLOGY CO., LTD.	78.47x	-	-	0.11%	21.66B
HP INC.	9.68x	0.44x	5.36x	5.47%	20.06B
DAWNING INFORMATION INDUSTRY CO., LTD.	50.68x	-	-	0.48%	19.98B
Average	36.59x	6.99x	18.62x	1.46%	72.01B
Weighted average by Cap.	36.82x	6.84x	22.84x	0.88%